| Revenue | DKK -88K | +28% |
| EBITDA | DKK -88K | -28% |
| Net profit | DKK 3,3M | -12% |
| Total assets | DKK 24,5M | +13% |
| Equity | DKK 21,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | -12 | -38 | -47 | — | — | — | — | — | -46 | -69 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -5 | -12 | -38 | -47 | 26 | 725 | -74 | 739 | 843 | -46 | -69 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -5 | -12 | -38 | -47 | 26 | 725 | -74 | 739 | 843 | -46 | -69 | -88 |
| Net financials | -1.721 | 1.469 | 3.168 | 892 | 66 | 137 | 147 | 1.884 | 1.382 | 2.463 | 3.012 | 3.894 | 3.359 |
| Profit before tax | -1.688 | 1.464 | 3.156 | 854 | 19 | 88 | 116 | 1.843 | 1.339 | 2.427 | 2.828 | 3.665 | 3.271 |
| Tax | -0 | -0 | -0 | -12 | -111 | -25 | -146 | 305 | 83 | 306 | 164 | -16 | 16 |
| Net profit | -1.688 | 1.464 | 3.156 | 867 | 129 | 113 | 262 | 1.527 | 1.216 | 2.099 | 2.664 | 3.681 | 3.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.310 | 7.485 | 10.695 | 14.238 | 16.349 | 14.524 | 16.511 | 15.589 | 16.680 | 17.145 | 19.448 | 21.713 | 24.496 |
| Equity | 3.998 | 5.462 | 8.630 | 9.496 | 9.636 | 9.715 | 10.006 | 11.036 | 12.344 | 13.120 | 15.885 | 18.340 | 21.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -313 | 2.023 | 2.066 | 4.742 | 6.713 | 4.809 | 6.505 | 4.553 | 4.336 | 4.025 | 3.562 | 3.373 | 3.052 |
| Total debt | -313 | 2.023 | 2.066 | 4.742 | 6.713 | 4.809 | 6.505 | 4.553 | 4.336 | 4.025 | 3.562 | 3.373 | 3.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Tegner | Founder | 0 companies |