| Revenue | DKK -724K | -15% |
| EBITDA | DKK -1,1M | +70% |
| Net profit | DKK 427K | +157% |
| Total assets | DKK 114,4M | -3% |
| Equity | DKK 65,2M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -62 | -23 | -15 | -16 | -48 | -113 | -59 | -87 | -90 | -6.208 | -911 | -851 | -724 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -416 | -1.374 | -1.556 | -346 |
| EBITDA | -84 | -62 | -23 | -15 | -16 | -48 | -113 | -59 | -87 | -90 | -6.624 | -2.285 | -3.572 | -1.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -39 | -25 | -13 |
| EBIT | -84 | -62 | -23 | -15 | -16 | -48 | -113 | -59 | -87 | -90 | -6.650 | -2.324 | -3.597 | -1.083 |
| Net financials | 1.496 | 1.598 | 1.948 | 2.176 | 3.405 | 2.997 | 3.777 | 4.326 | 3.670 | 5.143 | 88.288 | -4.474 | 2.982 | 1.598 |
| Profit before tax | 1.412 | 1.588 | 1.925 | 2.161 | 3.389 | 2.950 | 3.665 | 4.267 | 3.583 | 5.052 | 81.638 | -6.798 | -615 | 515 |
| Tax | 33 | 26 | -5 | -4 | -4 | -16 | -2 | -2 | -1 | 14 | 32 | -176 | 136 | 88 |
| Net profit | 1.379 | 1.562 | 1.930 | 2.164 | 3.392 | 2.966 | 3.667 | 4.269 | 3.584 | 5.038 | 81.606 | -6.622 | -752 | 427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.038 | 4.301 | 5.885 | 7.947 | 8.851 | 9.248 | 8.311 | 11.830 | 14.683 | 16.844 | 95.012 | 121.892 | 118.184 | 114.362 |
| Equity | 3.026 | 4.181 | 5.861 | 7.927 | 8.320 | 7.184 | 7.851 | 11.620 | 14.628 | 16.666 | 94.272 | 75.564 | 64.813 | 65.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 120 | 24 | 20 | 532 | 2.063 | 459 | 210 | 55 | 178 | 733 | 46.203 | 53.372 | 47.322 |
| Total debt | 13 | 120 | 24 | 20 | 532 | 2.063 | 459 | 210 | 55 | 178 | 733 | 46.203 | 53.372 | 47.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Krogh Holding 2 ApS | Company | 66.7% | 66.7% | 2022 |
Mikkel Benner Lyngholm Holding ApS | Company | 10.0% | 10.0% | 2022 |
Line Arnbjørn Krogh Holding ApS | Company | 10.0% | 10.0% | 2022 |
Rasmus Benner Lyngholm Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Krogh | Management | 0 companies |