| Revenue | DKK 633K | +47% |
| EBITDA | DKK 633K | +47% |
| Net profit | DKK 487K | +51% |
| Total assets | DKK 2,2M | +14% |
| Equity | DKK 1,4M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | 19 | 32 | 78 | 80 | 334 | 112 | 294 | 573 | 337 | 431 | 633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | 19 | 32 | 78 | 80 | 334 | 112 | 294 | 573 | 337 | 431 | 633 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | 19 | 32 | 78 | 80 | 334 | 112 | 294 | 573 | 337 | 431 | 633 |
| Net financials | 0 | -0 | 0 | -5 | -10 | -17 | -20 | -20 | -16 | -26 | -30 | -15 | -7 |
| Profit before tax | -4 | -10 | 19 | 28 | 68 | 63 | 314 | 91 | 278 | 547 | 307 | 416 | 626 |
| Tax | -0 | -0 | -0 | 8 | 16 | 15 | 70 | 20 | 61 | 121 | 71 | 94 | 138 |
| Net profit | -4 | -10 | 19 | 20 | 52 | 48 | 243 | 71 | 217 | 426 | 236 | 322 | 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 107 | 154 | 203 | 538 | 643 | 805 | 854 | 1.465 | 1.709 | 1.513 | 1.927 | 2.196 |
| Equity | -103 | -113 | -94 | -74 | -22 | 26 | 269 | 340 | 557 | 983 | 1.218 | 1.140 | 1.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 220 | 248 | 278 | 560 | 617 | 535 | 514 | 909 | 726 | 294 | 787 | 768 |
| Total debt | 104 | 220 | 248 | 278 | 560 | 617 | 535 | 514 | 909 | 726 | 294 | 787 | 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Jørgensen | Audit | 0 companies |