| Revenue | DKK 969K | +54% |
| EBITDA | DKK 222K | +268% |
| Net profit | DKK 87K | +146% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 492K | +21% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.008 | 687 | 652 | 723 | 524 | 662 | 774 | 652 | 717 | 1.081 | 903 | 864 | 629 | 969 |
| Staff expenses | -774 | -668 | -609 | -690 | -528 | -624 | -675 | -651 | -657 | -672 | -727 | -698 | -761 | -747 |
| EBITDA | 234 | 19 | 42 | 34 | -5 | 37 | 100 | 1 | 60 | 409 | 176 | 167 | -132 | 222 |
| Depreciation & amort. | -83 | -20 | -20 | -20 | -20 | -23 | -35 | -35 | -35 | -35 | -30 | -0 | -82 | -82 |
| EBIT | 151 | -1 | 22 | 14 | -25 | 14 | 64 | -34 | 25 | 373 | 146 | 167 | -215 | 140 |
| Net financials | -14 | -9 | -1 | -0 | -9 | -12 | -18 | -26 | -5 | -10 | -5 | -5 | -27 | -29 |
| Profit before tax | 137 | -10 | 21 | 13 | -34 | 2 | 46 | -60 | 20 | 363 | 142 | 161 | -242 | 111 |
| Tax | 34 | -3 | 5 | 3 | -7 | 1 | 10 | -13 | 4 | 80 | 31 | 36 | -53 | 25 |
| Net profit | 103 | -7 | 16 | 10 | -26 | 2 | 36 | -46 | 15 | 283 | 111 | 126 | -189 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.013 | 956 | 823 | 993 | 1.067 | 1.161 | 1.261 | 1.216 | 1.075 | 1.350 | 1.215 | 1.605 | 1.595 | 1.542 |
| Equity | 325 | 317 | 333 | 343 | 317 | 319 | 355 | 308 | 324 | 607 | 468 | 594 | 405 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 685 | 637 | 489 | 649 | 750 | 842 | 900 | 906 | 742 | 737 | 748 | 1.001 | 1.190 | 1.050 |
| Total debt | 685 | 637 | 489 | 649 | 750 | 842 | 900 | 908 | 744 | 737 | 748 | 1.001 | 1.190 | 1.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PASGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Tuborg Pasgaard | Management | 0 companies |