| Revenue | DKK 0 | — |
| EBITDA | DKK -330K | -58% |
| Net profit | DKK 11,3M | +29% |
| Total assets | DKK 31,7M | +26% |
| Equity | DKK 30,8M | +22% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -110 | -169 | -5 | -37 | -29 | -99 | -79 | -45 | -20 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -67 | -5 | -6 | -0 | -0 | -0 |
| EBITDA | -9 | -110 | -169 | -5 | -37 | -29 | -189 | -146 | -50 | -26 | -70 | -209 | -330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -110 | -169 | -5 | -37 | -29 | -189 | -146 | -50 | -26 | -70 | -209 | -330 |
| Net financials | 820 | 471 | -1.382 | 1.886 | 3.522 | 7.522 | 6.688 | 7.377 | -7.818 | -1.143 | 16.238 | 8.995 | 11.594 |
| Profit before tax | 812 | 361 | -1.551 | 1.881 | 3.485 | 7.493 | 6.498 | 7.231 | -7.869 | -1.169 | 16.168 | 8.785 | 11.264 |
| Tax | 4 | -23 | -0 | -0 | -22 | -114 | -70 | -28 | 1 | 26 | 10 | -0 | -68 |
| Net profit | 808 | 383 | -1.551 | 1.881 | 3.507 | 7.607 | 6.568 | 7.259 | -7.870 | -1.195 | 16.158 | 8.785 | 11.332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.103 | 2.504 | 3.128 | 5.218 | 8.525 | 14.013 | 16.296 | 20.202 | 10.350 | 9.325 | 25.887 | 25.249 | 31.691 |
| Equity | 2.090 | 2.425 | 783 | 2.683 | 6.160 | 11.526 | 15.367 | 19.364 | 10.129 | 9.071 | 24.412 | 25.174 | 30.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 79 | 2.344 | 2.536 | 2.365 | 2.487 | 929 | 838 | 221 | 254 | 1.476 | 75 | 894 |
| Total debt | 13 | 79 | 2.344 | 2.536 | 2.365 | 2.487 | 929 | 838 | 221 | 254 | 1.476 | 75 | 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2020 | — | — |
JT Audit | Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOEL HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høy | Management | 0 companies |
| Jan Truedsson | Audit | 0 companies |
| Poul Hvilsted | Board of Directors | 0 companies |
| Caroline Søeborg Ahlefeldt-Laurvig-Bille | Board of Directors | 0 companies |
| Arne Bang Mikkelsen | Board of Directors | 0 companies |
| Heidi Thon | Board of Directors | 0 companies |
| Maria Soledad Salman Tarud | Board of Directors | 0 companies |
| Bo Nylandsted Larsen | Board of Directors | 0 companies |
| Jens Kronborg | Board of Directors | 0 companies |
| Jens Erhard Elers-Nielsen | Chairman | 0 companies |
| Anne Katarina Romell | Board of Directors | 0 companies |
| Jørgen Søndergaard | Board of Directors | 0 companies |
| Anne Dorthe Iuel | Board of Directors | 0 companies |