| Revenue | DKK -4,4M | +78% |
| EBITDA | DKK -15,1M | +8% |
| Net profit | DKK -17,2M | -13% |
| Total assets | DKK 50,5M | -6% |
| Equity | DKK -9,3M | -216% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 691 | 336 | -2.494 | -4.444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -183 | -0 | -159 | -1.075 |
| EBITDA | -7 | 11 | 37 | 0 | -0 | 3.498 | 1.390 | 40.667 | -2.764 | -16.453 | -15.067 |
| Depreciation & amort. | -0 | -0 | 5 | -0 | -0 | -0 | -816 | -500 | -0 | -42 | -186 |
| EBIT | -7 | 11 | 32 | 0 | -0 | 3.498 | 574 | 40.167 | -2.764 | -16.495 | -15.253 |
| Net financials | 1 | 0 | 11 | 0 | 0 | 0 | 0 | -2.358 | -7.523 | -2.428 | -4.561 |
| Profit before tax | -7 | 11 | 43 | 0 | -0 | 3.498 | 574 | 37.809 | -10.287 | -18.923 | -19.791 |
| Tax | -0 | -0 | 1 | -0 | 20 | 434 | 405 | 8.365 | -2.043 | -3.698 | -2.584 |
| Net profit | -7 | 11 | 42 | 0 | -20 | 3.064 | 169 | 29.445 | -8.244 | -15.225 | -17.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 71 | 0 | 0 | 400 | 13.766 | 27.640 | 75.907 | 82.356 | 53.512 | 50.517 |
| Equity | -58 | -46 | -6 | -6 | -26 | 2.366 | 2.498 | 31.426 | 23.182 | 7.957 | -9.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.700 | 20.967 | 31.231 | 45.406 | 30.391 | 38.790 |
| Short-term debt | 117 | 117 | 6 | 6 | 426 | 7.700 | 4.176 | 4.885 | 7.487 | 12.580 | 20.978 |
| Total debt | 117 | 117 | 6 | 6 | 426 | 11.400 | 25.142 | 36.117 | 52.892 | 42.971 | 59.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
PR Founder | Founder | 2007 | — | — |
AB Management | Management | 2023 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
TF Management | Management | 2015 | — | — |
MW Management | Management | 2023 | — | — |
BV Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL Rungsted Ejendomme 3 ApS | Company | 100.0% | 100.0% | 2023 |
Real Estate Denmark ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Poul Randrup Andersen | Founder | 0 companies |
| Allan Brix Kronborg | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Thomas Falther | Management | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |
| Brian Velds Randrup | Founder | 0 companies |