| Revenue | DKK -1,9M | -247% |
| EBITDA | DKK -5,5M | -276% |
| Net profit | DKK 121,6M | +468% |
| Total assets | DKK 428,4M | +37% |
| Equity | DKK 270,2M | +70% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 80 | 10 | -22 | -743 | -773 | -604 | -900 | -301 | -1.249 | 2.551 | 1.310 | -1.922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -302 | -968 | -959 | -1.207 | -1.525 | -2.222 | -2.769 | -3.570 |
| EBITDA | 2 | 80 | 10 | -22 | -743 | -1.076 | -1.572 | -1.859 | -1.509 | -2.774 | 329 | -1.459 | -5.492 |
| Depreciation & amort. | -0 | -0 | 67 | -88 | -130 | -134 | -393 | -556 | -782 | -1.192 | -1.542 | -1.987 | -19.572 |
| EBIT | 2 | 80 | -57 | -110 | -873 | -1.210 | -1.965 | -2.415 | -2.291 | -3.966 | -1.213 | -3.446 | -25.064 |
| Net financials | -3.163 | 6.393 | 6.564 | 9.711 | 11.773 | 7.225 | 10.512 | 16.006 | 23.784 | 35.269 | 40.197 | 24.852 | 146.703 |
| Profit before tax | -2.307 | 6.474 | 6.507 | 9.600 | 10.900 | 6.015 | 8.547 | 13.591 | 21.493 | 29.303 | 38.984 | 21.406 | 121.639 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.307 | 6.474 | 6.507 | 9.600 | 10.900 | 6.015 | 8.547 | 13.600 | 21.493 | 29.303 | 38.984 | 21.406 | 121.639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.601 | 20.833 | 26.086 | 33.574 | 57.042 | 69.379 | 89.505 | 110.421 | 139.226 | 210.025 | 273.678 | 313.816 | 428.380 |
| Equity | 10.283 | 15.160 | 19.571 | 24.571 | 33.471 | 35.487 | 39.534 | 51.342 | 70.882 | 99.685 | 138.168 | 159.074 | 270.213 |
| Long-term debt | -3.928 | 3.913 | 3.917 | 4.746 | 4.633 | 11.414 | 25.598 | 35.365 | 33.680 | 32.454 | 30.266 | 24.903 | 25.383 |
| Short-term debt | -2.390 | 1.760 | 2.598 | 4.257 | 18.937 | 22.478 | 24.372 | 23.713 | 34.664 | 75.319 | 103.912 | 127.626 | 130.229 |
| Total debt | -6.318 | 5.673 | 6.515 | 9.003 | 23.570 | 33.892 | 49.970 | 59.079 | 68.345 | 107.773 | 134.178 | 152.529 | 155.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2023 | — | — |
SP Management | Management | 2023 | — | — |
PJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per J Holding ApS | Company | 66.7% | 100.0% | 2016 |
Pernille Povlsen Holding ApS | Company | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Povlsen | Management | 0 companies |
| Simon Povlsen | Management | 0 companies |
| Per Jørgensen | Management | 0 companies |