| Revenue | DKK -127K | -102% |
| EBITDA | DKK -144K | -71% |
| Net profit | DKK -818K | +31% |
| Total assets | DKK 33K | -99% |
| Equity | DKK -4,1M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.800 | 5.392 | -127 |
| Staff expenses | -4.753 | -3.544 | -17 |
| EBITDA | 1.047 | -84 | -144 |
| Depreciation & amort. | -4.925 | -320 | -0 |
| EBIT | -3.879 | -404 | -144 |
| Net financials | -1.231 | -929 | -630 |
| Profit before tax | -5.110 | -1.333 | -774 |
| Tax | 193 | -145 | 44 |
| Net profit | -5.303 | -1.188 | -818 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 17.302 | 2.490 | 33 |
| Equity | -2.139 | -3.327 | -4.145 |
| Long-term debt | 10.832 | 0 | 0 |
| Short-term debt | 8.609 | 5.818 | 4.178 |
| Total debt | 19.442 | 5.818 | 4.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FR Management | Management | 2010 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
FB Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET AF 1981 | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Robert Nykjær-Fisher | Chief Executive Officer | 0 companies |
| Finn Raj Hansen Taul | Management | 0 companies |
| Tinna Rask Tveit | Chief Executive Officer | 0 companies |
| Anne Katrine Hedegaard Jensen | Chief Executive Officer | 0 companies |
| Finn Bødstrup | Unofficial title | 0 companies |
| Villy Birger Rasmussen | Board of Directors | 0 companies |
| Enan Raouf El-Galaly | Chairman | 0 companies |
| Pia Klitten Sørensen | Board of Directors | 0 companies |
| Hans Raaschou | Board of Directors | 0 companies |
| Margrete Monir Gorgy | Board of Directors | 0 companies |
| Martin Flemming Grønkjær Dyrholm | Board of Directors | 0 companies |