| Revenue | DKK 702K | -33% |
| EBITDA | DKK 498K | -41% |
| Net profit | DKK -478K | -151% |
| Total assets | DKK 8,1M | -20% |
| Equity | DKK 8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.293 | 917 | 874 | 1.019 | 719 | 820 | 981 | 1.030 | 1.242 | 473 | 1.601 | 2.555 | 1.054 | 702 |
| Staff expenses | -31 | -47 | -117 | -226 | -223 | -222 | -225 | -232 | -228 | -226 | -204 | -203 | -204 | -204 |
| EBITDA | 1.262 | 870 | 758 | 793 | 495 | 598 | 756 | 798 | 1.014 | 247 | 1.397 | 2.353 | 850 | 498 |
| Depreciation & amort. | -733 | -733 | -733 | -739 | -3.072 | -572 | -572 | -586 | -737 | -804 | -871 | -871 | -815 | -622 |
| EBIT | 529 | 136 | 24 | 54 | -2.577 | 26 | 184 | 212 | 278 | -556 | 527 | 1.482 | 35 | -124 |
| Net financials | 203 | 275 | 198 | 77 | 97 | 253 | 36 | -38 | 130 | 831 | -503 | 705 | 1.177 | -350 |
| Profit before tax | 732 | 411 | 222 | 132 | -2.480 | 279 | 220 | 174 | 408 | 275 | 23 | 2.187 | 1.212 | -474 |
| Tax | 33 | -5 | 42 | 28 | -128 | 4 | 4 | 4 | 3 | 4 | 3 | 527 | 284 | 4 |
| Net profit | 699 | 416 | 180 | 103 | -2.352 | 275 | 217 | 170 | 405 | 271 | 21 | 1.660 | 929 | -478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.182 | 10.259 | 9.758 | 9.306 | 6.341 | 6.063 | 5.405 | 5.847 | 6.028 | 6.427 | 6.170 | 8.268 | 10.172 | 8.146 |
| Equity | 6.714 | 7.033 | 7.165 | 7.219 | 4.817 | 5.092 | 5.308 | 5.478 | 5.883 | 6.104 | 6.074 | 7.684 | 8.563 | 8.035 |
| Long-term debt | 6.747 | 3.025 | 2.279 | 1.749 | 1.444 | 856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 131 | 209 | 207 | 80 | 115 | 97 | 369 | 144 | 323 | 95 | 584 | 1.609 | 111 |
| Total debt | 7.387 | 3.156 | 2.488 | 1.957 | 1.524 | 971 | 97 | 369 | 144 | 323 | 95 | 584 | 1.609 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Vinther Clausen | Management | 0 companies |