| Revenue | DKK -166K | +635% |
| EBITDA | DKK 9K | +139% |
| Net profit | DKK 576K | -53% |
| Total assets | DKK 6,6M | +6% |
| Equity | DKK 6,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -58 | -69 | — | — | — | — | — | — | — | — | -23 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -58 | -69 | 259 | 253 | 831 | -154 | 832 | 1.610 | 296 | -459 | -23 | 9 |
| Depreciation & amort. | -10 | -15 | -26 | -27 | -26 | -25 | -26 | -19 | -16 | -16 | -12 | -5 | -32 |
| EBIT | -64 | -73 | -95 | 232 | 227 | 806 | -181 | 813 | 1.594 | 280 | -471 | -28 | -23 |
| Net financials | 841 | 612 | 1.024 | 316 | 359 | 886 | -142 | 919 | 1.703 | 534 | -868 | 1.144 | 599 |
| Profit before tax | 777 | 539 | 929 | 218 | 258 | 796 | -208 | 832 | 1.373 | 501 | -905 | 1.116 | 576 |
| Tax | -0 | -0 | -0 | 34 | -0 | -0 | -0 | -89 | -6 | -0 | -11 | -101 | -0 |
| Net profit | 777 | 539 | 929 | 184 | 258 | 796 | -208 | 921 | 1.379 | 501 | -894 | 1.217 | 576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.655 | 1.848 | 2.360 | 2.145 | 2.103 | 2.750 | 3.355 | 4.494 | 6.048 | 6.143 | 5.150 | 6.186 | 6.563 |
| Equity | 985 | 1.427 | 2.156 | 2.140 | 2.099 | 2.745 | 3.337 | 4.476 | 5.824 | 6.125 | 5.145 | 6.162 | 6.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 421 | 204 | 5 | 5 | 5 | 18 | 18 | 224 | 18 | 5 | 24 | 324 |
| Total debt | 670 | 421 | 204 | 5 | 5 | 5 | 18 | 18 | 224 | 18 | 5 | 24 | 324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|