| Revenue | DKK 66K | -19% |
| EBITDA | DKK 48K | +640% |
| Net profit | DKK 28K | +391% |
| Total assets | DKK 349K | +54% |
| Equity | DKK 145K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 636 | 294 | 581 | 784 | 737 | 489 | 337 | 82 | 66 |
| Staff expenses | -1 | -0 | -0 | -0 | -388 | -223 | -367 | -555 | -701 | -450 | -260 | -91 | -18 |
| EBITDA | -0 | 0 | 0 | 0 | -38 | -6 | 145 | 229 | 36 | 39 | 77 | -9 | 48 |
| Depreciation & amort. | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -52 | -52 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | 0 | 0 | -38 | -6 | 145 | 177 | -17 | 39 | 77 | -9 | 48 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -2 | -6 | -4 | -2 | -1 | -9 |
| Profit before tax | -2 | -4 | 0 | 0 | -38 | -6 | 145 | 175 | -23 | 35 | 75 | -10 | 39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | -0 | 4 | 16 | -0 | 11 |
| Net profit | -2 | -4 | 0 | 0 | -38 | -6 | 145 | 135 | -23 | 31 | 58 | -10 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 29 | 29 | 50 | 138 | 124 | 351 | 628 | 735 | 452 | 348 | 226 | 349 |
| Equity | 34 | 29 | 29 | 50 | 13 | 6 | 152 | 287 | 209 | 184 | 185 | 116 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 126 | 118 | 199 | 341 | 526 | 268 | 163 | 110 | 204 |
| Total debt | 0 | 0 | 0 | 0 | 126 | 118 | 199 | 341 | 526 | 268 | 163 | 110 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Founder | Founder | 2007 | — | — |
BL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Elisabeth Breitung | Founder | 0 companies |
| Bent Laksø | Management | 0 companies |