| Revenue | DKK 65K | -17% |
| EBITDA | DKK 65K | -17% |
| Net profit | DKK 15K | -43% |
| Total assets | DKK 1M | -4% |
| Equity | DKK -41K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | — | 103 | 55 | 68 | 67 | 56 | 69 | 64 | 61 | 76 | 79 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 0 | 50 | 55 | 68 | 67 | 56 | 69 | 64 | 61 | 76 | 79 | 65 |
| Depreciation & amort. | -26 | -0 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | 2 | 0 | 24 | 29 | 41 | 41 | 29 | 42 | 37 | 35 | 50 | 53 | 39 |
| Net financials | -42 | 0 | -37 | -38 | -38 | -28 | -27 | -24 | -23 | -11 | -12 | -11 | -12 |
| Profit before tax | 44 | 0 | -13 | -9 | 3 | 13 | 2 | 18 | 14 | 23 | 38 | 42 | 27 |
| Tax | -0 | -0 | 4 | 5 | 7 | 9 | 6 | 10 | 9 | 11 | 14 | 15 | 12 |
| Net profit | 44 | 0 | -17 | -14 | -4 | 4 | -4 | 8 | 5 | 12 | 24 | 26 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.305 | 0 | 1.288 | 1.259 | 1.221 | 1.195 | 1.168 | 1.142 | 1.128 | 1.104 | 1.065 | 1.052 | 1.009 |
| Equity | 93 | 0 | -114 | -128 | -132 | -128 | -132 | -124 | -118 | -106 | -83 | -56 | -41 |
| Long-term debt | -1.131 | 0 | 1.087 | 1.087 | 1.175 | 1.112 | 1.112 | 1.112 | 1.112 | 990 | 928 | 867 | 806 |
| Short-term debt | -267 | 0 | 315 | 300 | 178 | 210 | 189 | 154 | 134 | 221 | 219 | 241 | 245 |
| Total debt | -1.398 | 0 | 1.402 | 1.387 | 1.353 | 1.323 | 1.301 | 1.266 | 1.246 | 1.210 | 1.147 | 1.108 | 1.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
DJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D. HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
DIDRIKSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Didriksen | Chief Executive Officer | 0 companies |
| Dan Johansen | Management | 0 companies |