| Revenue | DKK -29K | -152% |
| EBITDA | DKK -29K | -152% |
| Net profit | DKK -44K | -265% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 759K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 120 | 114 | -84 | 100 | 64 | 56 | 24 | 52 | 250 | 52 | 55 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | -212 | -78 | -45 | 63 | 165 | 56 | 24 | 52 | 250 | 52 | 55 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 129 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | 101 | -212 | -78 | -45 | 63 | 36 | 31 | -0 | 28 | 226 | 28 | 31 | -53 |
| Net financials | -119 | -117 | -125 | -48 | -43 | -40 | -8 | -9 | -10 | -2 | -4 | -4 | -3 |
| Profit before tax | -18 | -329 | -202 | -35 | 20 | -16 | 24 | -10 | 18 | 224 | 24 | 27 | -56 |
| Tax | 24 | 2 | -2 | 29 | 5 | -48 | 59 | -2 | -0 | 49 | -0 | -0 | -12 |
| Net profit | -42 | -330 | -200 | -64 | 16 | 32 | -35 | -7 | 18 | 175 | 24 | 27 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.701 | 3.332 | 2.125 | 2.023 | 1.988 | 1.507 | 1.451 | 1.430 | 1.294 | 1.488 | 1.459 | 1.451 | 1.371 |
| Equity | — | 1.005 | 805 | 741 | 757 | 789 | 754 | 746 | 686 | 860 | 908 | 958 | 759 |
| Long-term debt | 4.401 | 4.327 | 2.465 | 1.184 | 1.141 | 658 | 615 | 583 | 556 | 520 | 492 | 463 | 433 |
| Short-term debt | 165 | 164 | 87 | 98 | 90 | 61 | 82 | 100 | 52 | 108 | 59 | 30 | 179 |
| Total debt | 4.566 | 4.491 | 1.320 | 1.282 | 1.231 | 719 | 697 | 684 | 608 | 628 | 551 | 493 | 611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|