| Revenue | DKK 3,7M | +0% |
| EBITDA | DKK 2M | -28% |
| Net profit | DKK 192,1M | +26% |
| Total assets | DKK 443,1M | +13% |
| Equity | DKK 441,8M | +13% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 531 | 4.467 | 2.806 | 3.404 | 3.690 | 3.717 | 2.876 | 3.709 | 3.692 |
| Staff expenses | -0 | -4 | -386 | -0 | -1.397 | -1.694 | -1.259 | -928 | -991 | -1.722 |
| EBITDA | 532 | 527 | 630 | 1.082 | 1.787 | 1.996 | 2.458 | 1.948 | 2.718 | 1.970 |
| Depreciation & amort. | -315 | -251 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 276 | 630 | 1.082 | 1.787 | 1.996 | 2.458 | 1.948 | 2.718 | 1.970 |
| Net financials | -3.485 | -2.034 | -1.281 | -561 | -231 | -7 | 158.156 | 185.809 | 150.397 | 190.640 |
| Profit before tax | -3.268 | -1.758 | -651 | 521 | 1.556 | 1.989 | 160.614 | 187.757 | 153.115 | 192.610 |
| Tax | -770 | -385 | -143 | 128 | 343 | 438 | 561 | 550 | 666 | 546 |
| Net profit | -2.498 | -1.373 | -508 | 393 | 1.213 | 1.551 | 160.053 | 187.207 | 152.449 | 192.064 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339.191 | 318.525 | 297.223 | 295.555 | 233.731 | 233.691 | 299.934 | 345.286 | 392.326 | 443.090 |
| Equity | 230.182 | 228.807 | 228.299 | 228.692 | 228.905 | 229.456 | 296.357 | 344.651 | 390.408 | 441.817 |
| Long-term debt | 60.625 | 50.000 | 50.000 | 50.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.372 | 39.718 | 18.924 | 16.863 | 4.826 | 4.235 | 3.577 | 635 | 1.918 | 1.273 |
| Total debt | 108.997 | 89.718 | 68.924 | 66.863 | 4.826 | 4.235 | 3.577 | 635 | 1.918 | 1.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2008 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CE Management | Management | 2009 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HO Management | Management | 2007 | — | — |
TL Management | Management | 2015 | — | — |
MP Management | Management | 2014 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN SCHOU HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
RANDSBORG HOLDING A/S | Company | 10.0% | 10.0% | 2012 |
Schou Holding II A/S | Company | 100.0% | 100.0% | 2017 |
Lars Larsen Group A/S | Company | 33.3% | 33.3% | 2024 |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Holst Østergaard Pedersen | Management | 0 companies |
| Gotfred Stordal Christiansen | Chief Executive Officer | 0 companies |
| Carsten Ebdrup | Management | 0 companies |
| Klavs Pedersen | Chief Executive Officer | 0 companies |
| Lars Fossum Bladt | Chief Executive Officer | 0 companies |
| Hans Ole Nielsen | Management | 0 companies |
| Thomas Larsen Lyckhage | Management | 0 companies |
| Michael Podiss Petersen | Management | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Allan Malmos Jeppesen | Management | 0 companies |
| Andreas Henneberg Lauritzen West Schou | Board of Directors | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Jens Christian Henneberg Lauritzen Schou | Board of Directors | 0 companies |
| Lars Kousgaard Mikkelsen | Board of Directors | 0 companies |
| Søren Dahl Bonde | Board of Directors | 0 companies |
| Kristian Kolding | Chairman | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Villy Rasmussen | Chairman | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Preben Andersen | Board of Directors | 0 companies |
| Søren Lønsbo | Board of Directors | 0 companies |
| Hans Roed Pedersen | Board of Directors | 0 companies |
| Birgitte Henneberg Schou | Board of Directors | 0 companies |
| Ivar Gundersen | Board of Directors | 0 companies |
| Jacob Henneberg Schou | Board of Directors | 0 companies |
| Dan Stampe-Terkildsen | Board of Directors | 0 companies |
| Mikael Teller Heé | Chairman | 0 companies |