| Revenue | — | — |
| EBITDA | DKK -58K | -5% |
| Net profit | DKK -439K | -7% |
| Total assets | DKK 14,8M | -2% |
| Equity | DKK -15,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -0 | -1 | -1 | -0 | -1 | 0 | 0 | -0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -143 | -140 | -140 | -140 | -147 | -62 | -55 | -55 | -55 | -55 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -143 | -140 | -140 | -140 | -147 | -62 | -55 | -55 | -55 | -55 | -57 |
| Net financials | -1.628 | 2.675 | -2.039 | -3.866 | -1.614 | -398 | -396 | -364 | -307 | -354 | -357 | -387 |
| Profit before tax | -1.771 | 2.532 | -2.179 | -4.006 | -1.754 | -545 | -458 | -419 | -361 | -409 | -412 | -444 |
| Tax | -4 | -34 | -32 | -615 | -432 | -11 | -0 | -0 | -0 | -0 | -0 | -6 |
| Net profit | -1.767 | 2.567 | -2.147 | -3.391 | -1.322 | -534 | -458 | -419 | -361 | -409 | -412 | -439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.278 | 15.987 | 16.087 | 15.086 | 16.103 | 16.253 | 16.071 | 15.776 | 15.670 | 15.425 | 15.089 | 14.770 |
| Equity | -7.824 | -5.257 | -7.405 | -10.796 | -12.118 | -12.651 | -13.109 | -13.528 | -13.889 | -14.298 | -14.710 | -15.149 |
| Long-term debt | 0 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 |
| Short-term debt | 19.101 | 19.007 | 21.255 | 23.645 | 25.983 | 26.667 | 26.943 | 27.067 | 27.323 | 27.486 | 27.562 | 27.682 |
| Total debt | 19.101 | 21.244 | 23.492 | 25.882 | 28.220 | 28.904 | 29.180 | 29.304 | 29.559 | 29.723 | 29.799 | 29.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RF Management | Management | 2007 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
KULING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Taulbjerg Poulsen | Chief Executive Officer | 0 companies |
| Ranieri Fontana | Management | 0 companies |
| Erik Martinussen | Chief Executive Officer | 0 companies |
| Ole Stein | Board of Directors | 0 companies |
| Christine Alison King | Board of Directors | 0 companies |
| Karl Søren Nedergaard Jørgensen | Board of Directors | 0 companies |