| Revenue | DKK 134K | -48% |
| EBITDA | DKK 134K | -48% |
| Net profit | DKK 11K | -91% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 734K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 227 | 117 | 138 | 176 | 187 | 169 | 236 | 206 | 178 | 145 | 259 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -9 | -5 | -4 | -0 | -0 |
| EBITDA | 185 | 227 | 117 | 138 | 176 | 187 | 163 | 231 | 197 | 173 | 141 | 259 | 134 |
| Depreciation & amort. | -0 | -41 | -41 | -44 | -46 | -53 | -53 | -53 | -53 | -53 | -53 | -53 | -53 |
| EBIT | 185 | 186 | 76 | 95 | 131 | 135 | 111 | 178 | 144 | 121 | 88 | 206 | 80 |
| Net financials | -59 | -43 | -44 | -36 | -53 | -42 | -38 | -33 | -36 | -29 | -27 | -56 | -65 |
| Profit before tax | 126 | 143 | 32 | 59 | 77 | 92 | 73 | 146 | 108 | 92 | 61 | 150 | 15 |
| Tax | 31 | 37 | 8 | 13 | 19 | 21 | 17 | 32 | 34 | 21 | 14 | 33 | 4 |
| Net profit | 95 | 105 | 25 | 46 | 58 | 72 | 56 | 114 | 73 | 71 | 47 | 117 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.479 | 2.433 | 2.470 | 2.459 | 2.410 | 2.335 | 2.259 | 2.218 | 2.162 | 2.119 | 2.126 | 2.120 | 2.107 |
| Equity | — | 45 | 69 | 115 | 174 | 245 | 301 | 415 | 488 | 559 | 606 | 723 | 734 |
| Long-term debt | 4.307 | 2.030 | 1.905 | 1.779 | 3.295 | 3.035 | 2.776 | 2.516 | 2.255 | 998 | 868 | 768 | 643 |
| Short-term debt | 386 | 358 | 495 | 557 | 562 | 526 | 506 | 450 | 432 | 438 | 518 | 485 | 582 |
| Total debt | 4.693 | 2.388 | 2.400 | 2.336 | 3.857 | 3.561 | 3.282 | 2.967 | 2.687 | 1.436 | 1.385 | 1.253 | 1.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
AM HEDE HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Hede | Management | 0 companies |