| Revenue | DKK -73K | -20% |
| EBITDA | DKK -73K | +20% |
| Net profit | DKK -235K | -142% |
| Total assets | DKK 5,5M | -8% |
| Equity | DKK 5,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -11 | -9 | -10 | -12 | -15 | -25 | -37 | -40 | -62 | 0 | -91 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -11 | -46 | -29 | -23 | -24 | -40 | -37 | -40 | -62 | -62 | -91 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -11 | -46 | -29 | -23 | -24 | -40 | -37 | -40 | -62 | -62 | -91 | -73 |
| Net financials | 508 | 127 | 60 | 80 | 489 | 439 | 364 | 393 | 1.298 | 596 | 198 | 214 | 775 | -162 |
| Profit before tax | 497 | 114 | 49 | 34 | 460 | 416 | 340 | 353 | 1.262 | 555 | 136 | 151 | 685 | -235 |
| Tax | 6 | 10 | 11 | 8 | 2 | 8 | 1 | 3 | 2 | 58 | 10 | 5 | 127 | -0 |
| Net profit | 492 | 104 | 37 | 26 | 457 | 408 | 339 | 350 | 1.259 | 498 | 125 | 146 | 557 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.109 | 2.910 | 2.849 | 2.771 | 3.122 | 3.592 | 3.728 | 5.532 | 4.995 | 5.310 | 5.219 | 5.344 | 5.996 | 5.492 |
| Equity | 2.794 | 2.797 | 2.835 | 2.761 | 3.119 | 3.586 | 3.725 | 3.969 | 4.978 | 5.116 | 5.041 | 5.073 | 5.512 | 5.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 113 | 14 | 10 | 3 | 6 | 4 | 1.564 | 16 | 194 | 178 | 272 | 484 | 337 |
| Total debt | 315 | 113 | 14 | 10 | 3 | 6 | 4 | 1.564 | 16 | 194 | 178 | 272 | 484 | 337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|