| Revenue | — | — |
| EBITDA | DKK 1,3M | +38% |
| Net profit | DKK 1,3M | +38% |
| Total assets | DKK 7,4M | +10% |
| Equity | DKK 7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -26 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 474 | 51 | -2 | 587 | -26 | 132 | 648 | 104 | 1.712 | 2.436 | 1.280 | 930 | 1.279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 51 | -2 | 587 | -26 | 132 | 648 | 104 | 1.712 | 2.436 | 1.280 | 930 | 1.279 |
| Net financials | 468 | 53 | -12 | 608 | -152 | 26 | 673 | 104 | 1.713 | 2.467 | 1.260 | 999 | 1.366 |
| Profit before tax | 458 | 39 | -30 | 592 | -178 | 6 | 646 | 85 | 1.671 | 2.417 | 1.232 | 964 | 1.334 |
| Tax | -7 | -7 | -4 | -3 | -5 | -2 | -5 | -7 | -14 | -9 | -9 | 4 | 7 |
| Net profit | 465 | 46 | -26 | 595 | -174 | 8 | 652 | 91 | 1.685 | 2.426 | 1.241 | 960 | 1.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.486 | 2.141 | 2.099 | 2.771 | 2.427 | 2.338 | 3.002 | 3.227 | 5.145 | 7.308 | 6.569 | 6.703 | 7.396 |
| Equity | 2.128 | 2.125 | 2.050 | 2.575 | 2.351 | 2.255 | 2.764 | 2.747 | 4.321 | 5.734 | 5.705 | 6.166 | 6.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 16 | 50 | 197 | 76 | 83 | 238 | 480 | 823 | 1.574 | 864 | 538 | 404 |
| Total debt | 358 | 16 | 50 | 197 | 76 | 83 | 238 | 480 | 823 | 1.574 | 864 | 538 | 404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|