| Revenue | DKK -7K | -33% |
| EBITDA | DKK -7K | +33% |
| Net profit | DKK 1,4M | +42% |
| Total assets | DKK 4,4M | +65% |
| Equity | DKK 2,4M | +96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -12 | -14 | -12 | -4 | -4 | -5 | -6 | -8 | -5 | -5 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -12 | -14 | -12 | -4 | -4 | -5 | -6 | -8 | -5 | -5 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -12 | -14 | -12 | -4 | -4 | -5 | -6 | -8 | -5 | -5 | -10 | -7 |
| Net financials | 352 | 8 | -254 | 671 | 253 | 557 | -111 | -65 | -2.263 | -546 | 1.038 | 971 | 1.393 |
| Profit before tax | 350 | -3 | -268 | 659 | 250 | 552 | -117 | -71 | -2.271 | -551 | 1.033 | 961 | 1.386 |
| Tax | -0 | 2 | -51 | -87 | -1 | 4 | -1 | -1 | 90 | -0 | 4 | -31 | -22 |
| Net profit | 350 | -5 | -218 | 746 | 250 | 548 | -116 | -70 | -2.361 | -551 | 1.029 | 992 | 1.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.395 | 1.216 | 951 | 1.721 | 1.904 | 2.521 | 2.511 | 2.167 | 1.225 | 909 | 1.548 | 2.669 | 4.395 |
| Equity | 1.216 | 1.163 | 945 | 1.691 | 1.891 | 2.389 | 2.221 | 2.151 | -210 | -761 | 268 | 1.210 | 2.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 54 | 6 | 31 | 13 | 132 | 290 | 15 | 22 | 7 | 1.280 | 1.459 | 2.026 |
| Total debt | 179 | 54 | 6 | 31 | 13 | 132 | 290 | 15 | 22 | 7 | 1.280 | 1.459 | 2.026 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|