| Revenue | DKK -34K | -52% |
| EBITDA | DKK -34K | +52% |
| Net profit | DKK 1,6M | +39% |
| Total assets | DKK 13,5M | +8% |
| Equity | DKK 13,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -1 | 450 | 773 | -34 | -236 | -120 | -222 | -63 | -90 | -129 | -59 | -70 | -34 |
| Staff expenses | -0 | -0 | -105 | -119 | -0 | -0 | -179 | -68 | -0 | -0 | -110 | -0 | -0 | -0 |
| EBITDA | -14 | -1 | 345 | 654 | -34 | -236 | -299 | -290 | -63 | -90 | -239 | -59 | -70 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -1 | 345 | 654 | -34 | -236 | -299 | -290 | -63 | -90 | -239 | -59 | -70 | -34 |
| Net financials | -6 | -14 | 181 | 3.629 | 4.466 | 1.844 | -206 | 1.956 | 1.302 | 2.079 | -749 | 1.078 | 1.454 | 1.772 |
| Profit before tax | -20 | -14 | 525 | 4.284 | 4.432 | 1.608 | -506 | 1.566 | 1.240 | 1.988 | -988 | 620 | 1.384 | 1.738 |
| Tax | -0 | -0 | 76 | 154 | 18 | 5 | -8 | 73 | 87 | 334 | -314 | 168 | 206 | 105 |
| Net profit | -20 | -14 | 450 | 4.130 | 4.414 | 1.603 | -498 | 1.493 | 1.153 | 1.655 | -675 | 451 | 1.177 | 1.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 85 | 675 | 4.650 | 7.589 | 8.760 | 7.991 | 9.479 | 10.428 | 12.074 | 11.115 | 11.429 | 12.445 | 13.486 |
| Equity | 78 | 63 | 513 | 4.152 | 7.566 | 8.649 | 7.951 | 9.336 | 10.339 | 11.884 | 11.095 | 11.346 | 12.323 | 13.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 22 | 162 | 498 | 22 | 110 | 40 | 143 | 89 | 191 | 20 | 83 | 122 | 29 |
| Total debt | 26 | 22 | 162 | 498 | 22 | 110 | 40 | 143 | 89 | 191 | 20 | 83 | 122 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|