| Revenue | DKK -12K | -32% |
| EBITDA | DKK -12K | +32% |
| Net profit | DKK -6K | +84% |
| Total assets | DKK 1K | -74% |
| Equity | DKK -583K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 18 | 7 | -60 | -20 | -5 | -11 | -5 | -6 | -17 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -271 | -14 | 18 | 7 | -60 | -340 | -5 | -11 | -5 | -6 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -271 | -14 | 18 | 7 | -60 | -340 | -5 | -11 | -5 | -6 | -17 | -12 |
| Net financials | 29 | -19 | -32 | -20 | -11 | -13 | -25 | -14 | -5 | -2 | -2 | -22 | 6 |
| Profit before tax | -51 | -290 | -47 | -3 | -4 | -73 | -365 | -19 | -16 | -7 | -8 | -39 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -290 | -47 | -3 | -4 | -73 | -365 | -19 | -16 | -7 | -8 | -39 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 957 | 958 | 952 | 1.952 | 1.954 | 2.227 | 1.968 | 12 | 2 | 4 | 3 | 4 | 1 |
| Equity | -35 | -325 | -372 | -44 | -48 | -121 | -487 | -505 | -522 | -529 | -537 | -577 | -583 |
| Long-term debt | 549 | 896 | 492 | 329 | 332 | 949 | 2.121 | 456 | 469 | 484 | 500 | 530 | 570 |
| Short-term debt | 443 | 388 | 832 | 1.667 | 1.670 | 1.400 | 333 | 62 | 54 | 48 | 41 | 51 | 14 |
| Total debt | 991 | 1.283 | 1.323 | 1.996 | 2.002 | 2.348 | 2.454 | 518 | 523 | 533 | 541 | 581 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2007 | — | — |
VC Management | Management | 2007 | — | — |
MV Management | Management | 2007 | — | — |
JK Management | Management | 2014 | — | — |
GV Management | Management | 2009 | — | — |
SM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Gilles Vliegen | Management | 0 companies |
| Søren Meiling | Management | 0 companies |