| Revenue | DKK 262,3M | -43% |
| EBITDA | DKK -46,7M | -679% |
| Net profit | DKK -36,9M | -146% |
| Total assets | DKK 351,3M | +39% |
| Equity | DKK 126,2M | +241% |
| Employees | 109 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 507.000 | 421.000 | 517.000 | 458.000 | 262.287 |
| Staff expenses | -38.000 | -43.000 | -51.000 | -46.000 | -57.786 |
| EBITDA | -15.000 | -84.000 | 62.000 | -6.000 | -46.743 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -509 |
| EBIT | -15.000 | -84.000 | 62.000 | -6.000 | -47.252 |
| Net financials | -6.000 | -6.000 | -10.000 | 4.000 | 334 |
| Profit before tax | -21.000 | -90.000 | 52.000 | -8.000 | -46.918 |
| Tax | -4.000 | -20.000 | 12.000 | 7.000 | -9.993 |
| Net profit | -17.000 | -70.000 | 40.000 | -15.000 | -36.925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 515.000 | 504.000 | 422.000 | 253.000 | 351.285 |
| Equity | 82.000 | 12.000 | 52.000 | 37.000 | 126.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.016 |
| Short-term debt | 367.000 | 414.000 | 351.000 | 215.000 | 186.899 |
| Total debt | 433.000 | 492.000 | 370.000 | 216.000 | 189.915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YC Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (9) | ||
MN Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
SH Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
JS Management | Management | 2007 – 2011 |
JC Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
SE Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
JJ Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
PA Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
RT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KJ Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (28) | ||
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2007 – 2008 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2020 – 2022 | |
| Deputy Chairman | 2013 – 2015 | |
| Deputy Chairman | 2012 – 2013 | |
| Deputy Chairman | 2008 – 2010 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Nathasha Christensen | Chief Executive Officer | 0 companies |
| Søren Hjortflod | Chief Executive Officer | 0 companies |
| Johnny Stig Bennedsen | Management | 0 companies |
| John Christensen | Chief Executive Officer | 0 companies |
| Søren Eismark | Chief Executive Officer | 0 companies |
| Jens Jakob Lykke Larsen | Chief Executive Officer | 0 companies |
| Peter Arthur Honore | Chief Executive Officer | 0 companies |
| Rene Thomsen | Chief Executive Officer | 0 companies |
| Yann Claude Yves Haguet | Chief Executive Officer | 0 companies |
| Keld Jersild Olsen | Chief Executive Officer | 0 companies |
| Jens Heurlin | Board of Directors | 0 companies |
| Freddy Haraldsen | Chairman | 0 companies |
| Niels Jakob Gotfredsen | Chairman | 0 companies |
| Klaus Pedersen | Board of Directors | 0 companies |
| Cyrille Grégoire Demigneux | Board of Directors | 0 companies |
| Niels Frimodt Sørensen | Deputy Chairman | 0 companies |
| Viken Pascal Gazarian | Board of Directors | 0 companies |
| Nils Christian Hilbard | Board of Directors | 0 companies |
| Benny Breinholst | Board of Directors | 0 companies |
| Søren Israelsen | Board of Directors | 0 companies |
| Peter Stig Andersen | Chairman | 0 companies |
| Martin Holmgaard | Chairman | 0 companies |
| Torsten Hagen Jørgensen | Chairman | 0 companies |
| Frode Åsheim | Chairman | 0 companies |
| Øyvind Apelland | Board of Directors | 0 companies |
| Maria Cæcilia Bardram | Board of Directors | 0 companies |
| Marie-Aurore Nicaise | Chairman | 0 companies |
| Rune Fjeldstad | Chairman | 0 companies |
| Silje Nesvik | Chairman | 0 companies |
| Jeppe Juul-Andersen | Deputy Chairman | 0 companies |
| Tina Füssel | Deputy Chairman | 0 companies |
| Lotte Marianne Kolind Poulsen | Deputy Chairman | 0 companies |
| Flemming Lauridsen Jensen | Chairman | 0 companies |
| Helene Rohde Chearnley O'Sullivan | Board of Directors | 0 companies |
| Sigurd Trygve Knudsen | Board of Directors | 0 companies |
| Kasper Rosentjørn | Board of Directors | 0 companies |
| Jørgen Janus Roijer Hillerup | Board of Directors | 0 companies |
| Steffen Ryengen | Board of Directors | 0 companies |
| Narcisse Duarte | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |
| Marie-Aude Massin | Board of Directors | 0 companies |
| Jesper Bramming | Chairman | 0 companies |
| Daniel Sykulski | Board of Directors | 0 companies |