| Revenue | DKK -552K | -74% |
| EBITDA | DKK -552K | +85% |
| Net profit | DKK -1,6M | -109% |
| Total assets | DKK 36,7M | -1% |
| Equity | DKK 26,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.211 | 921 | 191 | 2.195 | 340 | 251 | 405 | 562 | 433 | 36 | 434 | -2.136 | -552 |
| Staff expenses | -632 | -506 | -217 | -427 | -615 | -0 | -0 | -0 | -0 | -0 | -0 | -1.500 | -0 |
| EBITDA | 579 | 415 | -26 | 1.634 | -449 | 169 | 299 | 267 | 433 | 36 | 434 | -3.636 | -552 |
| Depreciation & amort. | 38 | 51 | 90 | -0 | -0 | -0 | -0 | -0 | -281 | -1.311 | -1.995 | -378 | -659 |
| EBIT | 541 | 364 | -117 | 1.634 | -449 | 169 | 299 | 267 | 152 | -1.275 | -1.560 | -4.014 | -1.211 |
| Net financials | -182 | 508 | 25 | 4 | -162 | 2.443 | 1.102 | 1.816 | -43 | 1.078 | 5.343 | 20.889 | -55 |
| Profit before tax | 359 | 872 | -91 | 1.638 | -611 | 2.612 | 1.401 | 2.083 | 157 | 105 | 4.025 | 16.875 | -1.266 |
| Tax | 86 | 107 | -20 | 378 | -0 | -0 | -0 | 29 | 113 | 144 | 1.319 | -192 | 305 |
| Net profit | 272 | 765 | -71 | 1.260 | -611 | 2.612 | 1.401 | 2.054 | 45 | -39 | 2.706 | 17.067 | -1.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.505 | 3.783 | 3.329 | 6.428 | 6.389 | 7.587 | 15.744 | 14.379 | 18.046 | 24.631 | 35.753 | 37.264 | 36.722 |
| Equity | 822 | 1.539 | 1.558 | 3.110 | 2.499 | 4.784 | 6.185 | 8.239 | 8.284 | 8.245 | 10.952 | 28.018 | 26.447 |
| Long-term debt | 141 | 74 | 0 | 1.619 | 1.261 | 1.253 | 3.515 | 3.273 | 3.153 | 3.031 | 2.907 | 1.752 | 1.637 |
| Short-term debt | 1.532 | 2.150 | 1.771 | 1.699 | 2.629 | 1.550 | 6.044 | 2.866 | 6.609 | 8.805 | 17.344 | 2.944 | 4.089 |
| Total debt | 1.673 | 2.224 | 1.771 | 3.318 | 3.890 | 2.803 | 9.559 | 6.140 | 9.762 | 11.837 | 20.251 | 4.696 | 5.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Binger Christensen | Management | 0 companies |