| Revenue | DKK -2K | +0% |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK 119K | +340% |
| Total assets | DKK 646K | +9% |
| Equity | DKK 445K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -2 | -2 | -1 | 73 | 13 | 11 | -30 | -20 | -10 | -8 | -7 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -2 | -2 | -1 | 73 | 13 | 11 | -30 | -20 | -10 | -8 | -7 | -2 | -2 |
| Net financials | 310 | -334 | -192 | -354 | 214 | 240 | 207 | 544 | 144 | 79 | 93 | 44 | -45 | 122 |
| Profit before tax | 301 | -335 | -193 | -356 | 288 | 253 | 217 | 514 | 124 | 69 | 86 | 36 | -50 | 119 |
| Tax | -0 | 0 | 3 | 3 | 3 | 14 | -7 | 9 | 2 | 0 | 0 | 0 | 0 | -0 |
| Net profit | 301 | -336 | -197 | -359 | 284 | 239 | 225 | 506 | 122 | 69 | 85 | 36 | -50 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 200 | 8 | 36 | 318 | 563 | 699 | 1.124 | 1.153 | 883 | 892 | 904 | 592 | 646 |
| Equity | 464 | 129 | -68 | -427 | -143 | 96 | 321 | 718 | 730 | 686 | 657 | 575 | 425 | 445 |
| Long-term debt | 0 | 0 | 0 | 372 | 252 | 192 | 132 | 72 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 71 | 76 | 91 | 209 | 275 | 246 | 334 | 411 | 197 | 235 | 329 | 167 | 201 |
| Total debt | 73 | 71 | 76 | 463 | 461 | 467 | 378 | 406 | 423 | 197 | 235 | 329 | 167 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|