| Revenue | DKK -9K | +583% |
| EBITDA | DKK -9K | -583% |
| Net profit | DKK 13K | -93% |
| Total assets | DKK 6,2M | -3% |
| Equity | DKK 5,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -4 | -11 | -7 | -10 | -2 | -4 | 0 | 0 | 0 | 0 | -1 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -4 | -11 | -7 | -10 | -2 | -4 | 123 | 182 | -145 | 183 | -1 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -4 | -11 | -7 | -10 | -2 | -4 | 123 | 182 | -145 | 183 | -1 | -9 |
| Net financials | 161 | 414 | 645 | 778 | 777 | 642 | 1.527 | 252 | 39 | 563 | 677 | 163 | 209 | 1 |
| Profit before tax | 156 | 413 | 641 | 767 | 771 | 632 | 1.524 | 248 | 31 | 560 | 677 | 156 | 207 | -8 |
| Tax | -0 | -0 | 4 | 32 | 21 | 18 | 13 | 19 | 16 | 7 | 27 | 4 | 9 | -51 |
| Net profit | 156 | 413 | 637 | 735 | 750 | 614 | 1.512 | 229 | 15 | 554 | 650 | 152 | 199 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.255 | 4.697 | 4.417 | 5.101 | 6.302 | 6.058 | 7.338 | 7.445 | 6.781 | 6.843 | 6.933 | 7.621 | 6.373 | 6.194 |
| Equity | 4.250 | 4.648 | 4.347 | 5.033 | 5.582 | 5.997 | 7.308 | 7.037 | 6.252 | 6.306 | 6.456 | 6.408 | 5.607 | 5.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 49 | 70 | 69 | 719 | 61 | 29 | 408 | 529 | 537 | 477 | 1.213 | 766 | 642 |
| Total debt | 5 | 49 | 70 | 69 | 719 | 61 | 29 | 408 | 529 | 537 | 477 | 1.213 | 766 | 642 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|