| Revenue | DKK 158K | -56% |
| EBITDA | DKK 86K | -70% |
| Net profit | DKK -29K | -150% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 2,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -17 | -16 | -19 | -20 | -28 | -48 | 28 | 51 | 52 | 256 | 358 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -72 | -72 | -72 | -72 |
| EBITDA | -25 | -17 | -16 | -19 | -20 | -28 | -48 | 28 | -9 | -20 | 184 | 286 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -121 | -143 | -139 | -212 | -176 |
| EBIT | -25 | -17 | -16 | -19 | -20 | -28 | -48 | -11 | -130 | -163 | 44 | 74 | -90 |
| Net financials | -106 | -211 | -192 | -170 | -254 | -4.728 | 146 | 77 | -269 | 17 | 158 | 10 | 50 |
| Profit before tax | -131 | -228 | -208 | -189 | -274 | -4.756 | 98 | 67 | -399 | -146 | 202 | 84 | -41 |
| Tax | -88 | -83 | -92 | -57 | -78 | -874 | 93 | -3 | -39 | -21 | 64 | 26 | -12 |
| Net profit | -43 | -145 | -116 | -132 | -196 | -3.882 | 5 | 70 | -359 | -125 | 138 | 58 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.194 | 7.258 | 7.375 | 7.334 | 7.296 | 3.395 | 2.309 | 2.276 | 1.917 | 1.735 | 2.345 | 2.327 | 2.321 |
| Equity | 255 | 111 | 871 | 739 | 543 | 1.909 | 1.914 | 1.984 | 1.624 | 1.499 | 2.037 | 2.095 | 2.066 |
| Long-term debt | 6.192 | 6.106 | 6.014 | 5.915 | 5.811 | 960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 746 | 220 | 411 | 679 | 271 | 152 | 69 | 79 | 53 | 155 | 102 | 44 |
| Total debt | 6.652 | 6.852 | 6.234 | 6.326 | 6.490 | 1.231 | 152 | 69 | 79 | 53 | 155 | 102 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2007 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christiansen | Management | 0 companies |
| Marianne Krabsen | Management | 0 companies |