| Revenue | DKK -12K | +42% |
| EBITDA | DKK -12K | -42% |
| Net profit | DKK 78K | -18% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 2,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -9 | -9 | -16 | -13 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -9 | -11 | -9 | -11 | -9 | -3.811 | -303 | -320 | -13 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -9 | -11 | -9 | -11 | -9 | -3.811 | -303 | -320 | -13 | -8 | -12 |
| Net financials | 574 | 283 | 738 | 706 | -590 | -725 | -2.080 | 2.047 | 324 | 273 | 777 | 9 | 101 |
| Profit before tax | 562 | 275 | 730 | 696 | -599 | -736 | -2.089 | -1.764 | 22 | -48 | 764 | 1 | 89 |
| Tax | 52 | 51 | 51 | 59 | 47 | 42 | 44 | 36 | 37 | 36 | 117 | -94 | 11 |
| Net profit | 511 | 224 | 679 | 637 | -646 | -778 | -2.133 | -1.800 | -15 | -84 | 647 | 95 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.222 | 7.412 | 7.684 | 7.968 | 7.083 | 6.053 | 3.714 | 1.808 | 1.778 | 1.703 | 2.323 | 2.173 | 2.217 |
| Equity | 6.917 | 6.792 | 7.221 | 7.608 | 6.962 | 5.983 | 3.650 | 1.742 | 1.727 | 1.643 | 2.177 | 2.157 | 2.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 620 | 463 | 360 | 121 | 69 | 64 | 66 | 51 | 61 | 147 | 16 | 101 |
| Total debt | 305 | 620 | 463 | 360 | 121 | 69 | 64 | 66 | 51 | 61 | 147 | 16 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|