| Revenue | DKK 355K | -46% |
| EBITDA | DKK -871K | +28% |
| Net profit | DKK -917K | +27% |
| Total assets | DKK 2,4M | +17% |
| Equity | DKK -867K | -1800% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 345 | 399 | 582 | 735 | 1.435 | 2.121 | 3.024 | 2.372 | 2.761 | 2.561 | 1.797 | 655 | 355 |
| Staff expenses | -365 | -254 | -329 | -415 | -645 | -1.153 | -1.860 | -2.153 | -1.831 | -2.622 | -2.876 | -2.174 | -1.868 | -1.226 |
| EBITDA | 39 | 92 | 69 | 167 | 90 | 281 | 261 | 871 | 541 | 140 | -316 | -377 | -1.213 | -871 |
| Depreciation & amort. | 44 | -32 | -42 | -49 | -66 | -89 | -48 | -36 | -23 | -49 | -37 | -29 | -40 | -18 |
| EBIT | -6 | 59 | 27 | 118 | 24 | 192 | 213 | 835 | 518 | 91 | -353 | -406 | -1.253 | -889 |
| Net financials | -28 | -42 | -20 | -24 | -10 | -9 | -7 | -2 | -2 | 2 | -5 | -36 | 3 | -28 |
| Profit before tax | -34 | 17 | 8 | 94 | 14 | 183 | 206 | 833 | 515 | 93 | -358 | -443 | -1.250 | -917 |
| Tax | -5 | 7 | 2 | 24 | 4 | 40 | 45 | 183 | 114 | 23 | -1 | -0 | -0 | -0 |
| Net profit | -29 | 11 | 5 | 71 | 11 | 142 | 161 | 649 | 401 | 70 | -357 | -443 | -1.250 | -917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 509 | 436 | 498 | 629 | 1.058 | 1.487 | 2.326 | 2.486 | 2.723 | 2.365 | 2.300 | 2.051 | 2.394 |
| Equity | 164 | 175 | 180 | 251 | 262 | 404 | 565 | 1.155 | 1.556 | 1.626 | 1.270 | 801 | 51 | -867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 240 | 242 | 252 |
| Short-term debt | 355 | 334 | 256 | 229 | 346 | 645 | 920 | 1.171 | 926 | 1.096 | 993 | 1.259 | 1.758 | 3.009 |
| Total debt | 355 | 334 | 256 | 229 | 346 | 645 | 920 | 1.171 | 926 | 1.096 | 1.095 | 1.499 | 2.000 | 3.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2024 | — | — |
RA Audit | Audit | 2008 | — | — |
MS Founder | Founder | 2007 | — | — |
JE Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Home of Danish Micro Beers & Spirits ApS | Company | 90.0% | 90.0% | 2024 |
TROLDEN BRYGHUS ApS | Company | 25.0% | 25.0% | 2023 |
JAM Holding Kolding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kanstrup Christensen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Michael Svendsen | Founder | 0 companies |
| Jens Elming Bentin | Founder | 0 companies |