| Revenue | DKK 290K | +77% |
| EBITDA | DKK 290K | +77% |
| Net profit | DKK 372K | +2% |
| Total assets | DKK 3,4M | +28% |
| Equity | DKK 2,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -44 | -16 | -14 | -15 | -16 | -16 | 160 | 179 | 124 | 215 | 243 | 164 | 290 |
| Staff expenses | -390 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -396 | -45 | -16 | -14 | -15 | -16 | -16 | 160 | 179 | 124 | 215 | 243 | 164 | 290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | -396 | -45 | -16 | -14 | -15 | -16 | -16 | 134 | 151 | 96 | 186 | 215 | 136 | 262 |
| Net financials | 369 | 294 | 239 | 258 | 312 | 502 | 540 | 1.044 | 663 | 1.031 | -2.777 | -55 | 272 | 180 |
| Profit before tax | -27 | 249 | 223 | 244 | 297 | 487 | 524 | 1.179 | 815 | 1.127 | -2.590 | 160 | 408 | 441 |
| Tax | -47 | 22 | 22 | 44 | 44 | 13 | 21 | 63 | 99 | 57 | 55 | 46 | 44 | 69 |
| Net profit | 20 | 227 | 201 | 199 | 253 | 473 | 503 | 1.116 | 716 | 1.069 | -2.645 | 114 | 364 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 1.005 | 1.222 | 1.460 | 1.955 | 2.012 | 2.212 | 4.825 | 5.045 | 5.533 | 2.709 | 2.708 | 2.643 | 3.388 |
| Equity | 304 | 531 | 682 | 832 | 986 | 1.407 | 1.858 | 2.919 | 3.580 | 4.593 | 1.890 | 1.945 | 2.248 | 2.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 46 |
| Short-term debt | 404 | 475 | 540 | 628 | 969 | 605 | 355 | 1.901 | 1.449 | 918 | 785 | 667 | 288 | 719 |
| Total debt | 404 | 475 | 540 | 628 | 969 | 605 | 355 | 1.901 | 1.449 | 918 | 785 | 712 | 334 | 765 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|