| Revenue | DKK 553K | +21% |
| EBITDA | DKK 74K | -10% |
| Net profit | DKK 52K | -7% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 4,6M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -11 | -10 | 88 | -12 | -44 | -67 | 180 | 737 | 457 | 553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -305 | -374 | -478 |
| EBITDA | -5 | -5 | -6 | -11 | -10 | 88 | -12 | -44 | -67 | 28 | 432 | 83 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 |
| EBIT | -5 | -5 | -6 | -11 | -10 | 88 | -12 | -44 | -67 | 28 | 432 | 83 | 55 |
| Net financials | 4 | 4 | 13 | 11 | 32 | 114 | 105 | -7 | 265 | 2.541 | 1.120 | -8 | 20 |
| Profit before tax | -1 | -2 | 7 | 0 | 21 | 202 | 92 | -52 | 198 | 2.569 | 1.552 | 75 | 75 |
| Tax | -0 | -0 | 0 | -0 | 5 | 21 | -0 | -0 | -0 | -10 | 91 | 19 | 23 |
| Net profit | -1 | -2 | 6 | 0 | 16 | 181 | 92 | -52 | 198 | 2.579 | 1.460 | 56 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 158 | 165 | 165 | 182 | 497 | 480 | 587 | 809 | 3.559 | 5.258 | 5.303 | 5.332 |
| Equity | 154 | 153 | 159 | 159 | 176 | 357 | 449 | 398 | 596 | 3.175 | 4.578 | 4.575 | 4.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 6 | 6 | 140 | 31 | 189 | 213 | 384 | 680 | 728 | 764 |
| Total debt | 5 | 5 | 5 | 6 | 6 | 140 | 31 | 189 | 213 | 384 | 680 | 728 | 764 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|