| Revenue | DKK -17K | +58% |
| EBITDA | DKK -17K | -58% |
| Net profit | DKK -63K | +56% |
| Total assets | DKK 423K | -10% |
| Equity | DKK 197K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 9 | -84 | -584 | 242 | -7 | -7 | -8 | -16 | -9 | -12 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | -13 | 77 | 578 | 237 | -7 | -7 | -8 | -16 | -9 | -12 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | -13 | 77 | 578 | 237 | -7 | -7 | -8 | -16 | -9 | -12 | -11 | -17 |
| Net financials | -1 | -0 | -0 | -0 | 2 | 245 | -320 | 122 | 86 | -231 | 52 | -138 | -53 |
| Profit before tax | 136 | -13 | 77 | 577 | 239 | 238 | -327 | 114 | 70 | -241 | 40 | -148 | -70 |
| Tax | -1 | -1 | -6 | 4 | -1 | -1 | -1 | -1 | -4 | -2 | -2 | -6 | -8 |
| Net profit | 137 | -12 | 83 | 573 | 240 | 239 | -325 | 116 | 74 | -239 | 42 | -142 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 256 | 352 | 852 | 1.031 | 1.079 | 778 | 841 | 805 | 543 | 592 | 468 | 423 |
| Equity | 247 | 235 | 318 | 791 | 930 | 1.066 | 740 | 748 | 711 | 359 | 402 | 259 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 22 | 34 | 60 | 101 | 14 | 38 | 93 | 94 | 183 | 190 | 209 | 226 |
| Total debt | 274 | 22 | 34 | 60 | 101 | 14 | 38 | 93 | 94 | 183 | 190 | 209 | 226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|