| Revenue | DKK 6,6M | +49% |
| EBITDA | DKK 2,1M | +284% |
| Net profit | DKK 1,5M | +179% |
| Total assets | DKK 6,7M | +51% |
| Equity | DKK 4,6M | +50% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.058 | 1.436 | 790 | 2.165 | 1.656 | 2.412 | 2.207 | 3.683 | 4.074 | 3.882 | 3.509 | 2.899 | 4.438 | 6.613 |
| Staff expenses | -478 | -500 | -625 | -912 | -1.808 | -2.244 | -2.091 | -3.177 | -3.594 | -3.373 | -2.716 | -2.763 | -3.886 | -4.496 |
| EBITDA | 580 | 421 | 166 | 1.253 | -152 | 168 | 116 | 506 | 480 | 508 | 793 | 136 | 552 | 2.117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -38 | -41 | -38 | -3 | -0 | -0 | -0 | -0 | -53 |
| EBIT | 580 | 421 | 166 | 1.253 | -155 | 130 | 75 | 468 | 477 | 508 | 793 | 136 | 552 | 2.064 |
| Net financials | -59 | -52 | -39 | 5 | -9 | -112 | 3 | -49 | -194 | 111 | -117 | 41 | 154 | -96 |
| Profit before tax | 521 | 369 | 127 | 1.258 | -163 | 18 | 78 | 419 | 283 | 619 | 677 | 177 | 706 | 1.968 |
| Tax | -0 | -79 | 41 | 298 | -27 | 10 | 37 | 95 | 65 | 139 | 155 | 37 | 156 | 434 |
| Net profit | 521 | 448 | 86 | 960 | -136 | 8 | 40 | 324 | 218 | 480 | 522 | 139 | 550 | 1.534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 896 | 1.096 | 1.250 | 2.786 | 2.703 | 2.837 | 2.900 | 2.997 | 3.497 | 3.879 | 3.343 | 3.329 | 4.413 | 6.655 |
| Equity | -482 | -34 | 52 | 1.121 | 985 | 993 | 1.033 | 1.357 | 1.576 | 1.856 | 2.378 | 2.517 | 3.067 | 4.600 |
| Long-term debt | 0 | 1.048 | 1.090 | 1.111 | 1.392 | 1.454 | 1.507 | 320 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 82 | 108 | 555 | 326 | 390 | 359 | 1.319 | 1.922 | 2.023 | 966 | 812 | 1.346 | 2.048 |
| Total debt | 1.377 | 1.130 | 1.198 | 1.665 | 1.718 | 1.844 | 1.866 | 1.639 | 1.922 | 2.023 | 966 | 812 | 1.346 | 2.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.Y. JENSEN ApS | Company | 100.0% | 100.0% | 2019 |
TO HOFF HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
VITHOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Peter Yde Jensen | Management | 0 companies |
| Michael Ziegler | Board of Directors | 0 companies |
| Finn Hansen | Chairman | 0 companies |
| Ove Høegh-Guldberg Hoff | Chairman | 0 companies |
| Niels Buus | Board of Directors | 0 companies |
| Christian Hvidt | Board of Directors | 0 companies |