| Revenue | DKK -3K | -139% |
| EBITDA | DKK -3K | -139% |
| Net profit | DKK 1,7M | -11% |
| Total assets | DKK 25,8M | +1% |
| Equity | DKK 25,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -8 | -9 | -16 | -12 | -14 | -150 | -21 | 7 | -13 | 7 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -8 | -9 | -16 | -12 | -14 | -150 | -21 | 7 | 1.502 | 7 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -15 | -15 | -15 | -15 |
| EBIT | 0 | -6 | -8 | -9 | -16 | -12 | -14 | -150 | -22 | -7 | 1.487 | -8 | -18 |
| Net financials | 830 | 502 | 733 | 1.278 | 1.688 | 1.746 | 736 | 7.430 | 2.410 | 2.897 | -1.439 | 2.259 | 2.016 |
| Profit before tax | 830 | 496 | 725 | 1.269 | 1.672 | 1.734 | 722 | 7.280 | 2.387 | 2.890 | 49 | 2.252 | 1.999 |
| Tax | 178 | 51 | 84 | -8 | 82 | 92 | -113 | 266 | 86 | 479 | -144 | 387 | 340 |
| Net profit | 652 | 445 | 642 | 1.276 | 1.590 | 1.642 | 836 | 7.014 | 2.302 | 2.411 | 192 | 1.864 | 1.659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.389 | 7.717 | 10.888 | 12.079 | 13.817 | 15.904 | 16.617 | 22.792 | 22.998 | 24.809 | 23.837 | 25.550 | 25.817 |
| Equity | 7.237 | 7.633 | 10.803 | 12.079 | 13.567 | 15.106 | 15.836 | 22.742 | 22.983 | 24.794 | 23.786 | 25.533 | 25.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 84 | 85 | 0 | 249 | 798 | 781 | 50 | 16 | 16 | 51 | 18 | 125 |
| Total debt | 152 | 84 | 85 | 0 | 249 | 798 | 781 | 50 | 16 | 16 | 51 | 18 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|