| Revenue | DKK 10,3M | +25% |
| EBITDA | DKK 4,5M | +74% |
| Net profit | DKK 3,2M | +80% |
| Total assets | DKK 9M | +18% |
| Equity | DKK 4,9M | +78% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.480 | 5.073 | 5.119 | 8.218 | 10.300 |
| Staff expenses | -4.390 | -4.273 | -3.456 | -5.649 | -5.827 |
| EBITDA | 2.089 | 800 | 1.663 | 2.569 | 4.473 |
| Depreciation & amort. | -233 | -208 | -157 | -213 | -298 |
| EBIT | 1.856 | 592 | 1.506 | 2.356 | 4.175 |
| Net financials | -45 | -63 | -75 | -85 | -101 |
| Profit before tax | 1.811 | 530 | 1.431 | 2.271 | 4.074 |
| Tax | 399 | 118 | 319 | 504 | 903 |
| Net profit | 1.412 | 411 | 1.113 | 1.767 | 3.171 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.912 | 4.275 | 4.813 | 7.613 | 9.013 |
| Equity | 2.933 | 1.944 | 1.613 | 2.767 | 4.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.933 | 2.262 | 3.144 | 4.738 | 3.899 |
| Total debt | 1.933 | 2.262 | 3.144 | 4.738 | 3.899 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SM Founder | Founder | 2007 |
EM Founder | Founder | 2007 |
ES Founder | Founder | 2007 |
JV Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mosholm Jensen | Founder | 0 companies |
| Egon Mosholm Jensen | Founder | 0 companies |
| Eivind Saaugaard | Founder | 0 companies |
| Jesper Vej Toft | Management | 0 companies |
| Bodil Fleng | Board of Directors | 0 companies |
| Jesper Lund Pedersen | Board of Directors | 0 companies |
| Allan Toustrup | Board of Directors | 0 companies |