| Revenue | DKK -8K | +28% |
| EBITDA | DKK -8K | -28% |
| Net profit | DKK -252K | -11509% |
| Total assets | DKK 560 | -100% |
| Equity | DKK -315K | -401% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 107 | 7 | -104 | 219 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | -112 | -13 | 100 | 214 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | -112 | -13 | 100 | 214 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -8 |
| Net financials | -6 | -2 | -7 | -8 | -8 | 51 | -99 | 11 | -112 | -77 | -130 | 9 | -244 |
| Profit before tax | 156 | -114 | -20 | 92 | 206 | 46 | -105 | 6 | -117 | -82 | -135 | 2 | -252 |
| Tax | -0 | -0 | -0 | -0 | -3 | -3 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 156 | -114 | -20 | 92 | 209 | 49 | -105 | 10 | -117 | -82 | -135 | 2 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 219 | 212 | 317 | 558 | 608 | 506 | 531 | 424 | 346 | 215 | 224 | 1 |
| Equity | 148 | 34 | 14 | 106 | 315 | 364 | 259 | 269 | 152 | 70 | -65 | -63 | -315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 185 | 198 | 211 | 243 | 244 | 247 | 262 | 272 | 277 | 281 | 287 | 316 |
| Total debt | 175 | 185 | 198 | 211 | 243 | 244 | 247 | 262 | 272 | 277 | 281 | 287 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Liisberg Bagh | Audit | 0 companies |