| Revenue | DKK -37K | -117% |
| EBITDA | DKK -190K | -347% |
| Net profit | DKK -346K | -4069% |
| Total assets | DKK 556K | -17% |
| Equity | DKK -122K | -154% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 704 | 522 | 576 | 724 | 666 | 558 | 510 | 518 | 386 | 245 | 213 | -37 |
| Staff expenses | -486 | -778 | -465 | -407 | -408 | -515 | -500 | -408 | -556 | -400 | -344 | -136 | -132 |
| EBITDA | 247 | -74 | 11 | 170 | 304 | 151 | 58 | 103 | -37 | -14 | -99 | 77 | -190 |
| Depreciation & amort. | 70 | -64 | -24 | -45 | -62 | -113 | -149 | -82 | -99 | -84 | -84 | -64 | -59 |
| EBIT | 178 | -138 | -12 | 125 | 242 | 38 | -90 | 21 | -136 | -98 | -184 | 12 | -249 |
| Net financials | 6 | 8 | 8 | 6 | 4 | 8 | -0 | 7 | 9 | -0 | 0 | -1 | -12 |
| Profit before tax | 184 | -77 | -4 | 131 | 246 | 47 | -90 | 28 | -128 | -99 | -184 | 12 | -261 |
| Tax | -0 | 26 | 2 | 26 | 27 | 11 | 0 | 8 | -25 | -21 | -54 | 3 | 85 |
| Net profit | 184 | -104 | -7 | 104 | 219 | 36 | -91 | 20 | -103 | -77 | -130 | 9 | -346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 478 | 334 | 496 | 695 | 706 | 720 | 671 | 790 | 795 | 725 | 674 | 556 |
| Equity | 322 | 219 | 212 | 316 | 561 | 597 | 506 | 526 | 423 | 345 | 215 | 224 | -122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615 |
| Short-term debt | 212 | 259 | 122 | 178 | 127 | 102 | 207 | 133 | 368 | 450 | 510 | 450 | 63 |
| Total debt | 212 | 259 | 122 | 178 | 127 | 102 | 207 | 133 | 368 | 450 | 510 | 450 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 2009 | — | — |
LH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLST KRUSE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Liisberg Bagh | Audit | 0 companies |
| Lars Holst Kruse | Management | 0 companies |