| Revenue | — | — |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK -9K | -3% |
| Total assets | DKK 145K | -14% |
| Equity | DKK 135K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -14 | -35 | -41 | -50 | -51 | -89 | -8 | -11 | -13 | -176 | -9 | — |
| Staff expenses | -0 | -0 | -0 | -141 | -328 | -61 | -79 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -14 | -35 | -181 | -378 | -111 | -168 | -10 | -11 | -13 | -176 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -8 | -20 | -36 | -38 | -48 | -44 | -38 | -18 | -10 | -0 | -0 |
| EBIT | -6 | -14 | -42 | -201 | -414 | -149 | -216 | -54 | -49 | -31 | -186 | -9 | -9 |
| Net financials | 692 | 15 | 819 | 221 | -18 | -3 | -1 | 192 | -1 | -5 | -170 | 0 | 0 |
| Profit before tax | 686 | 1 | 777 | 20 | -432 | -152 | -217 | 138 | -49 | -36 | -188 | -8 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 686 | 1 | 777 | 20 | -432 | -152 | -217 | 143 | -49 | -36 | -188 | -8 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 730 | 1.506 | 1.526 | 1.129 | 854 | 520 | 624 | 535 | 536 | 332 | 169 | 145 |
| Equity | 719 | 720 | 1.497 | 1.517 | 1.084 | 829 | 506 | 595 | 490 | 398 | 152 | 144 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 10 | 9 | 9 | 44 | 25 | 14 | 29 | 45 | 138 | 180 | 25 | 10 |
| Total debt | 31 | 10 | 9 | 9 | 44 | 25 | 14 | 29 | 45 | 138 | 180 | 25 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|