| Revenue | DKK -59K | +34% |
| EBITDA | DKK -59K | -34% |
| Net profit | DKK -441K | -323% |
| Total assets | DKK 11M | -3% |
| Equity | DKK 4,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -8 | -38 | -25 | -27 | -20 | -107 | -28 | -34 | -32 | -44 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -9 | -8 | -38 | -25 | -27 | -20 | -107 | -28 | -34 | -32 | -44 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -9 | -9 | -9 | -9 | -9 | -52 | -52 |
| EBIT | -15 | -9 | -8 | -38 | -25 | -30 | -29 | -116 | -37 | -43 | -41 | -96 | -111 |
| Net financials | -2.599 | -107 | -1.395 | 10.796 | -105 | 333 | -567 | 691 | -1.014 | 556 | -1.074 | -7 | -438 |
| Profit before tax | -2.614 | -116 | -1.403 | 10.758 | -130 | 303 | -596 | 575 | -1.051 | 513 | -1.114 | -102 | -549 |
| Tax | 4 | -2 | -18 | -39 | -26 | 69 | -123 | 137 | 74 | 113 | -241 | 2 | -109 |
| Net profit | -2.618 | -114 | -1.385 | 10.797 | -104 | 235 | -473 | 438 | -1.125 | 400 | -874 | -104 | -441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.046 | 1.751 | 1.445 | 7.314 | 7.154 | 7.287 | 8.118 | 6.951 | 5.767 | 6.453 | 5.596 | 11.312 | 11.023 |
| Equity | -2.538 | -2.235 | -3.620 | 7.177 | 6.972 | 7.103 | 6.524 | 6.854 | 5.674 | 6.037 | 5.137 | 5.033 | 4.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.706 |
| Short-term debt | 3.584 | 3.986 | 5.064 | 137 | 182 | 184 | 1.594 | 97 | 73 | 396 | 459 | 6.279 | 3.725 |
| Total debt | 3.584 | 3.986 | 5.064 | 137 | 182 | 184 | 1.594 | 97 | 73 | 396 | 459 | 6.279 | 6.431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|