| Revenue | DKK -362K | +316% |
| EBITDA | DKK -362K | -316% |
| Net profit | DKK 130,8M | +16% |
| Total assets | DKK 381,8M | +52% |
| Equity | DKK 309,8M | +35% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -13 | -13 | -7 | -16 | -19 | -20 | -238.860 | -23 | -21 | -43 | 103 | -87 | -362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -13 | -13 | -7 | -16 | -19 | -20 | -238.860 | -23 | -21 | -43 | 103 | -87 | -362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -13 | -13 | -7 | -16 | -19 | -20 | -238.860 | -23 | -21 | -43 | 103 | -87 | -362 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 21.724 | 20.570 | 29.611 | 39.220 | 23.904 | 34.869 | 60.270.097 | 76.979 | 104.029 | 111.323 | 112.007 | 112.347 | 130.676 |
| Profit before tax | — | — | — | — | — | 20.471 | 20.557 | 29.605 | 39.204 | 23.885 | 34.849 | 60.031.237 | 76.956 | 104.008 | 111.280 | 112.110 | 112.260 | 130.314 |
| Tax | -0 | -0 | -0 | -0 | -0 | -21 | 57 | -30 | -4 | -190 | 67 | 27.001 | -54 | 530 | 157 | -4 | -97 | -505 |
| Net profit | — | — | — | — | — | 20.493 | 20.500 | 29.635 | 39.208 | 24.076 | 34.782 | 60.004.236 | 77.010 | 103.478 | 111.123 | 112.114 | 112.357 | 130.819 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 75.656 | 77.572 | 92.751 | 105.920 | 106.076 | 111.310 | 144.266.782 | 205.581 | 251.904 | 220.300 | 256.949 | 251.803 | 381.806 |
| Equity | — | — | — | — | — | 37.534 | 48.659 | 59.543 | 80.001 | 80.077 | 90.859 | 120.864.466 | 149.901 | 178.379 | 189.502 | 241.616 | 228.973 | 309.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 38.108 | 28.913 | 33.208 | 25.919 | 25.999 | 20.451 | 23.403.316 | 55.680 | 73.525 | 30.798 | 15.333 | 22.830 | 72.014 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 38.108 | 28.913 | 33.208 | 25.919 | 25.999 | 20.451 | 23.403.316 | 55.680 | 73.525 | 30.798 | 15.333 | 22.830 | 72.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
5E Holding 2 ApS | Company | 33.3% | 33.3% | 2024 |
5E VIBÆK HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
KAL HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
5E ØSTERGAARD INVEST ApS | Company | 10.0% | 10.0% | 2010 |
Fam. Nielsen Holding ApS | Company | 10.0% | 10.0% | 2024 |
Melfarhus ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |
| Kresten Andreasen | Board of Directors | 0 companies |
| Per Jørgensen | Chairman | 0 companies |