| Revenue | — | — |
| EBITDA | DKK -7K | -280% |
| Net profit | DKK 12K | -39% |
| Total assets | DKK 577K | +2% |
| Equity | DKK 564K | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | -3 | -3 | -3 | 68 | 226 | 77 | 80 | 62 | 43 | 1 | 4 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | -3 | -3 | -3 | 68 | 226 | 77 | 80 | 62 | 43 | 1 | 4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | -3 | -3 | -3 | 68 | 226 | 77 | 80 | 62 | 43 | 1 | 4 | -7 |
| Net financials | 6 | 6 | 6 | 6 | 6 | -12 | -13 | -8 | -9 | -1 | 2 | 12 | 21 | 22 |
| Profit before tax | 4 | 6 | 3 | 3 | 3 | 56 | 214 | 68 | 72 | 61 | 45 | 13 | 25 | 15 |
| Tax | 1 | 1 | 1 | 1 | -0 | 13 | 47 | 16 | 18 | 38 | 10 | 3 | 5 | 3 |
| Net profit | 3 | 4 | 2 | 2 | 3 | 43 | 167 | 52 | 54 | 23 | 35 | 10 | 19 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 146 | 148 | 150 | 445 | 500 | 423 | 472 | 529 | 503 | 528 | 541 | 564 | 577 |
| Equity | 137 | 142 | 144 | 146 | 149 | 192 | 359 | 411 | 465 | 488 | 523 | 533 | 553 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 4 | 4 | 296 | 308 | 64 | 61 | 64 | 15 | 5 | 8 | 12 | 13 |
| Total debt | 7 | 5 | 4 | 4 | 296 | 308 | 64 | 61 | 64 | 15 | 5 | 8 | 12 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2007 | — | — |
JI Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOUSE HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Impgaard Nielsen | Management | 0 companies |
| Jens Impgaard Nielsen | Management | 0 companies |