| Revenue | DKK -34K | -14% |
| EBITDA | DKK -34K | +14% |
| Net profit | DKK 685K | -11% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 3,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 749 | 247 | 139 | 159 | 222 | 403 | 291 | 153 | 197 | 190 | -67 | -39 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 749 | 247 | 139 | 159 | 222 | 403 | 291 | 153 | 197 | 190 | -67 | -39 | -34 |
| Depreciation & amort. | 18 | 36 | 37 | 37 | 38 | -38 | -38 | -38 | -38 | -59 | -254 | -0 | -0 |
| EBIT | 731 | 211 | 103 | 122 | 184 | 365 | 253 | 116 | 159 | 130 | -321 | -39 | -34 |
| Net financials | -213 | -203 | -215 | -401 | -187 | -187 | -180 | -172 | 345 | 576 | 934 | 786 | 708 |
| Profit before tax | 518 | 8 | -112 | -279 | -3 | 178 | 73 | -56 | 504 | 707 | 613 | 762 | 675 |
| Tax | 91 | 128 | -14 | -53 | -1 | -30 | 15 | -40 | 2 | 6 | -87 | -5 | -10 |
| Net profit | 427 | -120 | -98 | -226 | -2 | 208 | 58 | -16 | 502 | 700 | 700 | 767 | 685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.598 | 5.444 | 5.673 | 4.901 | 4.897 | 4.848 | 4.754 | 4.734 | 6.308 | 6.617 | 2.682 | 3.294 | 3.349 |
| Equity | 183 | 401 | -59 | -96 | -174 | 137 | 233 | 89 | 1.392 | 1.846 | 2.547 | 3.196 | 3.281 |
| Long-term debt | 4.783 | 4.325 | 4.729 | 4.442 | 4.479 | 4.276 | 4.171 | 4.227 | 4.283 | 4.170 | 0 | 0 | 0 |
| Short-term debt | 444 | 547 | 948 | 498 | 557 | 401 | 302 | 410 | 394 | 424 | 135 | 98 | 68 |
| Total debt | 5.226 | 4.873 | 5.678 | 4.940 | 5.036 | 4.678 | 4.473 | 4.637 | 4.676 | 4.594 | 135 | 98 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|