| Revenue | DKK 245K | -69% |
| EBITDA | DKK -344K | -460% |
| Net profit | DKK -273K | -526% |
| Total assets | DKK 354K | -62% |
| Equity | DKK 143K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 829 | 632 | 477 | 463 | 492 | 497 | 594 | 512 | 782 | 689 | 906 | 783 | 245 |
| Staff expenses | -406 | -690 | -589 | -439 | -426 | -500 | -489 | -489 | -387 | -646 | -558 | -560 | -637 | -588 |
| EBITDA | 170 | 139 | 43 | 38 | 37 | -9 | 8 | 104 | 97 | 136 | 131 | 346 | 96 | -344 |
| Depreciation & amort. | -16 | 31 | 31 | 25 | -22 | -12 | -7 | -9 | -20 | -30 | -26 | -27 | -4 | -3 |
| EBIT | 154 | 108 | 12 | 13 | 15 | -21 | 1 | 95 | 76 | 106 | 105 | 319 | 91 | -347 |
| Net financials | 0 | -1 | -3 | -0 | -0 | -1 | -1 | -1 | -3 | -3 | -3 | -10 | -5 | -3 |
| Profit before tax | 154 | 107 | 9 | 13 | 15 | -21 | -0 | 94 | 73 | 103 | 102 | 309 | 87 | -350 |
| Tax | 34 | 31 | 3 | 3 | 4 | -4 | 1 | 22 | 18 | 24 | 24 | 71 | 22 | -77 |
| Net profit | 121 | 76 | 7 | 10 | 11 | -18 | -1 | 73 | 55 | 80 | 78 | 239 | 64 | -273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 582 | 568 | 405 | 429 | 378 | 333 | 561 | 713 | 816 | 981 | 786 | 935 | 354 |
| Equity | 210 | 286 | 194 | 204 | 215 | 198 | 197 | 270 | 225 | 305 | 283 | 422 | 456 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 286 | 367 | 197 | 214 | 180 | 136 | 291 | 485 | 507 | 692 | 358 | 457 | 211 |
| Total debt | 343 | 286 | 367 | 197 | 214 | 180 | 136 | 291 | 485 | 507 | 692 | 358 | 457 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
H. JESPERSEN/P.L. Service ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Durhuus | Management | 0 companies |
| Søren Vinther Pedersen | Chairman | 0 companies |
| Kim Brown Olsen | Board of Directors | 0 companies |
| Thomas Rokkjær Sørensen | Board of Directors | 0 companies |
| Preben Mortensen Vinther | Chairman | 0 companies |
| Marianne Holt Olesen | Board of Directors | 0 companies |