| Revenue | DKK 583K | +4% |
| EBITDA | DKK 863K | +88% |
| Net profit | DKK 473K | +16% |
| Total assets | DKK 16,3M | +3% |
| Equity | DKK 9,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.082 | 1.011 | 1.025 | 3.069 | 2.744 | 3.468 | 908 | 333 | 230 | 559 | 583 |
| Staff expenses | -0 | -0 | -0 | -304 | -832 | -615 | -521 | -463 | -204 | -129 | -42 |
| EBITDA | 1.082 | 1.011 | 1.164 | 3.877 | 1.814 | 2.853 | 387 | -131 | 405 | 460 | 863 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.083 | -0 | -0 | -0 |
| EBIT | 1.082 | 1.011 | 1.164 | 3.877 | 1.814 | 2.853 | 387 | -1.214 | 405 | 460 | 863 |
| Net financials | -532 | -557 | -564 | -349 | -332 | -109 | -31 | -277 | 26 | 27 | -49 |
| Profit before tax | 550 | 455 | 600 | 3.528 | 1.483 | 2.744 | 356 | -1.491 | 431 | 487 | 814 |
| Tax | 138 | 114 | 36 | 747 | 328 | 639 | 78 | 162 | -563 | 78 | 341 |
| Net profit | 413 | 341 | 564 | 2.781 | 1.155 | 2.106 | 278 | -1.652 | 994 | 409 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.581 | 20.772 | 19.786 | 19.107 | 19.380 | 21.247 | 20.503 | 13.827 | 15.074 | 15.802 | 16.289 |
| Equity | 2.159 | 2.500 | 3.064 | 5.845 | 7.000 | 9.106 | 9.384 | 7.732 | 8.725 | 9.134 | 9.608 |
| Long-term debt | 8.985 | 9.491 | 8.743 | 10.072 | 9.375 | 8.977 | 8.081 | 4.048 | 4.636 | 5.108 | 5.246 |
| Short-term debt | 5.967 | 8.197 | 7.359 | 2.225 | 1.938 | 1.937 | 1.812 | 687 | 925 | 753 | 314 |
| Total debt | 14.952 | 17.688 | 16.102 | 12.297 | 11.314 | 10.914 | 9.892 | 4.735 | 5.561 | 5.861 | 5.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2007 | — | — |
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVSK ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Management | 0 companies |
| Preben Kristensen | Management | 0 companies |