| Revenue | DKK -12K | +1% |
| EBITDA | DKK -31K | +66% |
| Net profit | DKK -549K | -62% |
| Total assets | DKK 6,3M | -10% |
| Equity | DKK 6,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -14 | -9 | -10 | -9 | -11 | -11 | -11 | -12 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -14 | -9 | -10 | -9 | -143 | -108 | -106 | 158 | -77 | -92 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -14 | -9 | -10 | -9 | -143 | -108 | -106 | 158 | -77 | -92 | -31 |
| Net financials | 565 | 534 | 577 | 1.536 | 1.430 | -1.093 | -191 | -253 | 739 | -32 | 322 | -231 | -516 |
| Profit before tax | 558 | 523 | 564 | 1.527 | 1.419 | -1.102 | -334 | -361 | 633 | 125 | 245 | -323 | -548 |
| Tax | 42 | 45 | 36 | 39 | 39 | 12 | 28 | 19 | 18 | 15 | 12 | 15 | 1 |
| Net profit | 516 | 478 | 528 | 1.488 | 1.380 | -1.114 | -362 | -380 | 615 | 110 | 233 | -338 | -549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.931 | 12.319 | 12.740 | 14.123 | 15.401 | 12.267 | 9.916 | 9.418 | 9.928 | 9.039 | 9.132 | 6.938 | 6.263 |
| Equity | 11.895 | 12.276 | 12.705 | 14.093 | 15.372 | 12.258 | 9.896 | 9.408 | 9.913 | 9.022 | 8.756 | 6.917 | 6.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 44 | 35 | 29 | 29 | 9 | 20 | 9 | 15 | 17 | 376 | 21 | 17 |
| Total debt | 36 | 44 | 35 | 29 | 29 | 9 | 20 | 9 | 15 | 17 | 376 | 21 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|