| Revenue | DKK -13K | +0% |
| EBITDA | DKK -404K | -30% |
| Net profit | DKK -109K | -117% |
| Total assets | DKK 19,6M | -5% |
| Equity | DKK 19,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -10 | -8 | -11 | -11 | -12 | -50 | -12 | -13 | -21 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -107 | -86 | -85 | -135 | -50 | -91 | -100 | -12 | 359 | -105 | -311 | -404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -107 | -86 | -85 | -135 | -50 | -91 | -100 | -12 | 359 | -105 | -311 | -404 |
| Net financials | 583 | 897 | 579 | 2.057 | 2.289 | 1.301 | 1.841 | 2.025 | 3.523 | 3.118 | 2.406 | 1.007 | 387 |
| Profit before tax | 569 | 790 | 493 | 1.972 | 2.154 | 1.252 | 1.751 | 1.924 | 3.512 | 3.477 | 2.300 | 696 | -17 |
| Tax | 43 | 81 | 76 | 76 | 17 | 5 | 11 | 7 | 12 | 33 | 6 | 74 | 92 |
| Net profit | 526 | 709 | 417 | 1.896 | 2.137 | 1.247 | 1.740 | 1.917 | 3.500 | 3.443 | 2.294 | 622 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.297 | 9.758 | 9.977 | 11.618 | 13.704 | 14.930 | 14.516 | 15.628 | 18.228 | 20.349 | 21.321 | 20.545 | 19.581 |
| Equity | 9.286 | 9.665 | 9.882 | 11.478 | 13.015 | 13.762 | 14.302 | 15.619 | 18.219 | 20.262 | 21.156 | 20.378 | 19.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 93 | 76 | 140 | 689 | 1.053 | 87 | 9 | 9 | 87 | 165 | 167 | 62 |
| Total debt | 11 | 93 | 76 | 140 | 689 | 1.053 | 87 | 9 | 9 | 87 | 165 | 167 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|