| Revenue | DKK 23,3M | +23% |
| EBITDA | DKK 8,7M | +41% |
| Net profit | DKK 6,8M | +42% |
| Total assets | DKK 32,9M | -3% |
| Equity | DKK 17,7M | +19% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.532 | 14.977 | 22.467 | 17.024 | 20.015 | 21.565 | 24.946 | 23.841 | 19.660 | 14.120 | 9.791 | 14.331 | 18.851 | 23.255 |
| Staff expenses | -5.712 | -8.543 | -11.687 | -11.632 | -13.246 | -15.301 | -14.665 | -15.923 | -14.968 | -14.315 | -11.344 | -10.315 | -12.697 | -14.573 |
| EBITDA | 1.820 | 6.434 | 10.780 | 5.392 | 6.770 | 6.264 | 10.281 | 7.917 | 4.693 | -195 | -1.553 | 4.016 | 6.153 | 8.682 |
| Depreciation & amort. | -14 | -9 | -20 | -43 | -43 | -134 | -195 | -209 | -213 | -239 | -157 | -97 | -79 | -109 |
| EBIT | 1.806 | 6.425 | 10.760 | 5.349 | 6.727 | 6.130 | 10.087 | 7.708 | 4.480 | -434 | -1.709 | 3.919 | 6.075 | 8.573 |
| Net financials | -10 | -4 | -116 | -35 | -27 | 2 | -20 | 45 | 101 | 27 | -21 | -38 | 31 | 114 |
| Profit before tax | 1.796 | 6.421 | 10.644 | 5.314 | 6.700 | 6.132 | 10.067 | 7.753 | 4.581 | -407 | -1.730 | 3.882 | 6.106 | 8.687 |
| Tax | 478 | 1.629 | 2.633 | 1.266 | 1.493 | 1.363 | 2.221 | 1.731 | 1.014 | -88 | -377 | 858 | 1.348 | 1.916 |
| Net profit | 1.317 | 4.792 | 8.010 | 4.048 | 5.207 | 4.769 | 7.846 | 6.023 | 3.568 | -319 | -1.353 | 3.024 | 4.758 | 6.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.630 | 16.996 | 14.989 | 15.602 | 17.190 | 18.434 | 21.764 | 29.582 | 23.276 | 24.579 | 24.373 | 32.134 | 34.036 | 32.868 |
| Equity | 1.949 | 4.941 | 5.310 | 5.358 | 6.566 | 7.334 | 11.182 | 13.205 | 12.772 | 10.453 | 9.101 | 12.125 | 14.882 | 17.653 |
| Long-term debt | -12 | -22 | -14 | -48 | -73 | 0 | 0 | 208 | 631 | 631 | 652 | 0 | 0 | 0 |
| Short-term debt | 7.670 | 12.034 | 9.664 | 10.196 | 10.552 | 11.054 | 10.543 | 16.144 | 9.820 | 13.461 | 14.620 | 19.982 | 19.134 | 15.199 |
| Total debt | 7.670 | 12.034 | 9.664 | 10.196 | 10.552 | 11.054 | 10.543 | 16.351 | 10.451 | 14.092 | 15.272 | 19.982 | 19.134 | 15.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2008 | — | — |
TR Management | Management | 2007 | — | — |
PB Management | Management | 2007 | — | — |
PP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIH VI DK ApS | Company | 100.0% | 100.0% | 2026 |
P. HAHN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
P. HEIDE HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
Pipe Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Heide | Management | 0 companies |
| Theis Riiber | Management | 0 companies |
| Pia Bjørnholt | Management | 0 companies |
| Piotr Pawel Hahn | Management | 0 companies |
| Andreas Hestnes Nicolaysen | Chairman | 0 companies |