| Revenue | DKK 1,6M | — |
| EBITDA | DKK 1,6M | +119% |
| Net profit | DKK 1,6M | +94% |
| Total assets | DKK 13,4M | +9% |
| Equity | DKK 13,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -626 | -1.487 | -681 | 693 | 1.401 | — | — | — | — | — | — | — | 1.559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 620 | 1.480 | 674 | 685 | 1.393 | 751 | 948 | 1.454 | 1.826 | 1.744 | 1.132 | 711 | 1.559 |
| Depreciation & amort. | 770 | -351 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -778 | 269 | 1.480 | 674 | 685 | 1.393 | 751 | 948 | 1.454 | 1.826 | 1.744 | 1.132 | 711 | 1.559 |
| Net financials | 980 | 9 | -4 | 37 | -6 | 44 | 700 | 991 | 1.556 | 1.848 | 1.712 | 1.155 | 885 | 1.661 |
| Profit before tax | 202 | 278 | 1.476 | 710 | 679 | 1.436 | 691 | 983 | 1.547 | 1.839 | 1.702 | 1.144 | 874 | 1.647 |
| Tax | 0 | 5 | 0 | 15 | -3 | 8 | -15 | 6 | 19 | 1 | -11 | 0 | 34 | 16 |
| Net profit | 201 | 273 | 1.475 | 695 | 682 | 1.428 | 706 | 977 | 1.528 | 1.838 | 1.713 | 1.144 | 840 | 1.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.940 | 3.014 | 4.205 | 4.811 | 5.659 | 8.679 | 8.207 | 8.052 | 8.098 | 10.113 | 11.533 | 12.528 | 12.288 | 13.441 |
| Equity | 2.548 | 2.725 | 4.100 | 4.694 | 5.376 | 6.701 | 7.302 | 7.279 | 8.093 | 9.819 | 11.417 | 12.443 | 12.283 | 13.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 290 | 105 | 117 | 283 | 1.978 | 905 | 773 | 5 | 295 | 115 | 85 | 5 | 27 |
| Total debt | 392 | 290 | 105 | 117 | 283 | 1.978 | 905 | 773 | 5 | 295 | 115 | 85 | 5 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|