| Revenue | DKK 5K | -143% |
| EBITDA | DKK 5K | +143% |
| Net profit | DKK 186K | -36% |
| Total assets | DKK 3,1M | +65% |
| Equity | DKK 1,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 12 | -30 | -28 | 14 | -15 | -45 | -65 | -53 | -41 | -32 | -12 | 5 |
| Staff expenses | -0 | -0 | -0 | -17 | -18 | -6 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 12 | -30 | -45 | -4 | -21 | -61 | -65 | -53 | -41 | -32 | -12 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -7 | -7 | -6 | -5 | -5 |
| EBIT | -59 | 12 | -30 | -45 | -4 | -22 | -63 | -67 | -61 | -48 | -38 | -17 | -0 |
| Net financials | 151 | 0 | 90 | 300 | 299 | 539 | 499 | 150 | 0 | -1 | -1 | 7 | 11 |
| Profit before tax | 92 | 12 | 60 | 255 | 295 | 517 | 436 | 83 | -61 | -50 | 186 | 290 | 186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | 12 | 60 | 255 | 295 | 517 | 436 | 83 | -61 | -50 | 186 | 290 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 552 | 648 | 759 | 1.005 | 1.325 | 1.708 | 1.734 | 1.618 | 1.512 | 1.652 | 1.884 | 3.108 |
| Equity | 567 | 530 | 541 | 747 | 991 | 1.308 | 1.691 | 1.721 | 1.605 | 1.499 | 1.627 | 1.859 | 1.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 22 | 106 | 13 | 13 | 17 | 17 | 13 | 13 | 13 | 24 | 25 | 1.213 |
| Total debt | 11 | 22 | 106 | 13 | 13 | 17 | 17 | 13 | 13 | 13 | 24 | 25 | 1.213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|