| Revenue | DKK 185K | -340% |
| EBITDA | DKK 185K | +340% |
| Net profit | DKK -92K | -118% |
| Total assets | DKK 6,1M | -2% |
| Equity | DKK 2,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 835 | 940 | 760 | 1.146 | 475 | 684 | 640 | -9 | -38 | -60 | -77 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | 757 | 894 | 655 | 1.206 | 4.176 | 684 | -670 | -84 | -38 | -60 | -77 | 185 |
| Depreciation & amort. | -0 | -0 | -170 | -170 | -170 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 |
| EBIT | — | — | 587 | 724 | 485 | 1.206 | 4.176 | 684 | -670 | -84 | -38 | -60 | -77 | 156 |
| Net financials | 0 | 0 | -582 | -582 | -300 | -516 | -355 | -544 | -1.321 | 441 | -104 | 332 | 721 | -254 |
| Profit before tax | — | — | 5 | 142 | 185 | 689 | 3.821 | 140 | -1.991 | 357 | -142 | 272 | 644 | -98 |
| Tax | -0 | -0 | 18 | 20 | 44 | 147 | 814 | 33 | -377 | 30 | -27 | 63 | 143 | -6 |
| Net profit | — | — | -13 | 122 | 141 | 543 | 3.007 | 107 | -1.614 | 327 | -115 | 209 | 501 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 17.627 | 17.240 | 17.510 | 17.237 | 26.289 | 15.906 | 15.902 | 13.080 | 3.046 | 2.292 | 5.435 | 6.276 | 6.134 |
| Equity | — | 623 | 610 | 732 | 873 | 1.415 | 4.422 | 4.317 | 2.487 | 2.593 | 2.252 | 2.233 | 2.498 | 2.406 |
| Long-term debt | 0 | 13.655 | 13.631 | 13.376 | 13.386 | 21.184 | 10.458 | 9.870 | 295 | 28 | 0 | 44 | 104 | 0 |
| Short-term debt | 0 | 3.129 | 2.797 | 3.181 | 2.712 | 3.277 | 391 | 1.046 | 10.299 | 425 | 40 | 3.159 | 3.675 | 3.728 |
| Total debt | 0 | 16.785 | 16.429 | 16.557 | 16.098 | 24.461 | 10.848 | 10.916 | 10.593 | 453 | 40 | 3.203 | 3.778 | 3.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
MOGENS VEDEL PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Menashe | Founder | 0 companies |
| Johnny Berg Olsen | Board of Directors | 0 companies |
| Mogens Vedel Brun Pedersen | Board of Directors | 0 companies |