| Revenue | — | — |
| EBITDA | DKK -3M | +57% |
| Net profit | DKK 1,9M | +163% |
| Total assets | DKK 114,8M | -12% |
| Equity | DKK 114,7M | -12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 46.995 | 85.366 | 0 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -57.688 | -73.612 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -87 | 33.551 | 50.346 | -506 | -60 | -37 | -3.526 | -3.526 | -3.526 | -4.524 | -3.521 | -7.138 | -3.048 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13.302 | -18.957 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -87 | 20.249 | 31.389 | -506 | -60 | -37 | -3.526 | -3.526 | -3.526 | -4.524 | -3.521 | -7.138 | -3.048 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 6.337 | -5.435 | -9.393 | 67.851 | 12.739 | 99.886 | 866 | 806 | 751 | 684 | 1.014 | 3.192 | 5.487 |
| Profit before tax | — | — | — | — | — | 6.250 | 14.814 | 21.996 | 67.345 | 12.679 | 99.849 | -2.660 | -2.720 | -2.775 | -3.840 | -2.507 | -3.946 | 2.439 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1.351 | 7.431 | 9.642 | -864 | -113 | -38 | -726 | -723 | -720 | -845 | -813 | -947 | 537 |
| Net profit | — | — | — | — | — | 7.601 | 7.383 | 12.354 | 68.209 | 12.792 | 99.887 | -1.934 | -1.997 | -2.055 | -2.995 | -1.694 | -2.999 | 1.902 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 131.446 | 201.546 | 316.017 | 144.822 | 50.292 | 48.892 | 46.466 | 45.983 | 41.850 | 38.995 | 36.892 | 129.889 | 114.792 |
| Equity | — | — | — | — | — | 51.763 | 59.521 | 72.834 | 124.075 | 33.867 | 35.754 | 33.820 | 31.823 | 29.768 | 26.773 | 25.079 | 129.810 | 114.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21.600 | 47.542 | 73.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 58.083 | 84.091 | 146.900 | 20.747 | 16.725 | 13.138 | 12.646 | 14.160 | 12.082 | 12.222 | 11.813 | 79 | 80 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 79.683 | 131.633 | 220.343 | 20.747 | 20.747 | 13.138 | 12.646 | 14.160 | 12.082 | 12.222 | 11.813 | 79 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2025 | — | — |
KF Management | Management | 2025 | — | — |
CH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPMAN ApS | Company | 50.0% | 50.0% | 2024 |
DANSK CENTRALKONTOR FOR SOMMERHUS-UDLEJNING ApS | Company | 50.0% | 50.0% | 2024 |
EUROVICH 66007 ApS | Company | 10.0% | 10.0% | 2013 |
CHN 2004 ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Petersen | Management | 0 companies |
| Kurt Flemming Holmsted | Management | 0 companies |
| Christen Højgaard Nielsen | Management | 0 companies |
| Jakob Buus Lyngsø | Board of Directors | 0 companies |